| Revenue | DKK 535K | -67% |
| EBITDA | DKK -266K | -125% |
| Net profit | DKK 101K | -98% |
| Total assets | DKK 10,9M | +8% |
| Equity | DKK 8,5M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 1.068 | -93 | 332 | 69 | 837 | 943 | 920 | 282 | 224 | 2.709 | 1.618 | 535 |
| Staff expenses | -200 | -47 | -0 | -4 | -0 | -132 | -100 | -0 | -0 | -0 | -521 | -564 | -801 |
| EBITDA | -78 | -15 | -94 | 328 | 69 | 705 | 843 | 920 | 282 | 224 | 2.188 | 1.054 | -266 |
| Depreciation & amort. | -81 | -111 | -88 | -163 | -0 | -0 | -0 | -10 | -49 | -49 | -49 | -0 | -0 |
| EBIT | -159 | -126 | -183 | 165 | 69 | 705 | 843 | 910 | 233 | 176 | 2.140 | 1.054 | -266 |
| Net financials | -13 | 52 | 765 | -199 | -392 | 310 | 1.076 | 25 | 1.109 | 1.594 | 175 | 3.568 | 379 |
| Profit before tax | -172 | -73 | 583 | -34 | -324 | 1.015 | -293 | 927 | 1.285 | 1.665 | 2.204 | 4.674 | 113 |
| Tax | -0 | -0 | -47 | 93 | 15 | 149 | -105 | 199 | 64 | 50 | 488 | 246 | 12 |
| Net profit | -172 | -66 | 630 | -128 | -338 | 866 | -188 | 729 | 1.221 | 1.615 | 1.717 | 4.428 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 603 | 414 | 843 | 2.192 | 1.398 | 1.924 | 1.113 | 1.413 | 3.305 | 4.578 | 7.595 | 10.094 | 10.868 |
| Equity | -155 | -220 | 410 | 282 | -56 | 810 | 622 | 1.043 | 2.164 | 3.779 | 5.334 | 8.413 | 8.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750 | 0 | 0 | 0 | 0 |
| Short-term debt | 757 | 634 | 433 | 1.910 | 1.454 | 1.114 | 490 | 370 | 373 | 787 | 2.255 | 1.682 | 2.354 |
| Total debt | 757 | 634 | 433 | 1.910 | 1.454 | 1.114 | 490 | 370 | 1.123 | 787 | 2.255 | 1.682 | 2.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bie Andersen | Chief Executive Officer | 0 companies |
| Lars Petersen Broberg | Board of Directors | 0 companies |
| Henriette Irminger Sonne | Board of Directors | 0 companies |
| Erik Persson | Chairman | 0 companies |
| Simon Emil Ammitzbøll-Bille | Board of Directors | 0 companies |