| Revenue | DKK 290K | -79% |
| EBITDA | DKK 290K | +114% |
| Net profit | DKK -17K | +99% |
| Total assets | DKK 21,6M | +3% |
| Equity | DKK 5,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 898 | 765 | 897 | 870 | 1.099 | 959 | 1.409 | 1.601 | 1.254 | 467 | 1.201 | 1.191 | 1.371 | 290 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 898 | 765 | 897 | 870 | 1.099 | 959 | 1.409 | 1.601 | 1.254 | 467 | 1.201 | 1.191 | -2.045 | 290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -51 | -38 | -76 | -52 | -35 | -26 | -20 | -15 |
| EBIT | 898 | 765 | 897 | 870 | 1.099 | 949 | 1.359 | 1.563 | 1.179 | 415 | 1.166 | 1.165 | -2.065 | 276 |
| Net financials | -1.335 | -730 | -698 | -539 | -512 | -461 | -436 | -474 | 9 | -22 | -81 | -127 | -144 | -300 |
| Profit before tax | -437 | 35 | 199 | 331 | 587 | 488 | 922 | 1.088 | 1.187 | 393 | 1.085 | 1.038 | -2.209 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 166 | 235 | 259 | 121 | 236 | 236 | -488 | -7 |
| Net profit | -437 | 35 | 199 | 331 | 587 | 488 | 756 | 853 | 928 | 272 | 848 | 803 | -1.721 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.184 | 15.184 | 15.184 | 15.344 | 15.634 | 17.065 | 18.334 | 17.660 | 21.984 | 20.927 | 21.762 | 22.594 | 21.048 | 21.615 |
| Equity | -177 | -142 | 57 | 671 | 1.258 | 2.909 | 3.665 | 4.201 | 5.129 | 5.401 | 6.249 | 7.052 | 5.331 | 5.315 |
| Long-term debt | 14.305 | 14.305 | 14.337 | 13.613 | 13.050 | 12.453 | 11.825 | 11.458 | 10.875 | 10.294 | 9.712 | 9.130 | 8.587 | 8.122 |
| Short-term debt | 1.056 | 1.021 | 790 | 1.060 | 1.327 | 1.050 | 2.025 | 947 | 4.666 | 3.798 | 4.228 | 4.733 | 5.344 | 6.995 |
| Total debt | 15.361 | 15.326 | 15.127 | 14.673 | 14.377 | 13.503 | 13.850 | 12.405 | 15.542 | 14.092 | 13.940 | 13.863 | 13.931 | 15.117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pelby | Founder | 0 companies |