| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK 207K | +109% |
| Total assets | DKK 2,3M | +10% |
| Equity | DKK 899K | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -5 | -6 | -6 | -10 | -7 | -6 | -6 | -6 | -7 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | -5 | -6 | -6 | -10 | -7 | -6 | -6 | -6 | -7 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -5 | -6 | -6 | -10 | -7 | -6 | -6 | -6 | -7 | -9 | -9 |
| Net financials | 368 | 321 | -102 | 319 | 632 | 234 | 871 | 891 | -537 | 107 | 1.383 | -796 | -2.152 | 248 |
| Profit before tax | 363 | 315 | -107 | 313 | 626 | 228 | 861 | 885 | -543 | 102 | 1.377 | -803 | -2.160 | 239 |
| Tax | -0 | -1 | -0 | -0 | 0 | 2 | 18 | 16 | 19 | 20 | 21 | 23 | 26 | 32 |
| Net profit | 363 | 317 | -107 | 314 | 626 | 226 | 843 | 869 | -561 | 82 | 1.356 | -826 | -2.187 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 668 | 490 | 720 | 1.221 | 1.704 | 2.552 | 3.016 | 2.942 | 3.066 | 4.485 | 3.631 | 2.056 | 2.258 |
| Equity | 443 | 567 | 361 | 575 | 1.099 | 1.325 | 2.065 | 2.828 | 2.266 | 2.360 | 3.706 | 2.837 | 688 | 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 544 | 533 | 466 | 261 |
| Short-term debt | 5 | 102 | 129 | 145 | 122 | 379 | 487 | 188 | 175 | 180 | 189 | 191 | 754 | 913 |
| Total debt | 5 | 102 | 129 | 145 | 122 | 379 | 487 | 188 | 675 | 680 | 733 | 724 | 1.221 | 1.174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|