| Revenue | DKK 1,2M | +21% |
| EBITDA | DKK 835K | +28% |
| Net profit | DKK 802K | +48% |
| Total assets | DKK 1,6M | +77% |
| Equity | DKK 899K | +51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 894 | 919 | -23 | 398 | 1.073 | 482 | 352 | -37 | -18 | -44 | -41 | 41 | 955 | 1.154 |
| Staff expenses | -392 | -340 | -0 | -92 | -4 | -92 | -226 | -0 | -0 | -0 | -0 | -0 | -301 | -319 |
| EBITDA | 502 | 579 | -24 | 307 | 1.069 | 390 | 126 | -37 | -18 | -44 | -41 | 41 | 655 | 835 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 502 | 579 | -24 | 307 | 1.069 | 390 | 126 | -37 | -18 | -44 | -41 | 41 | 655 | 835 |
| Net financials | -8 | -148 | -78 | 86 | -239 | -32 | -43 | -32 | -21 | 67 | -17 | -65 | 18 | 197 |
| Profit before tax | 494 | 431 | -102 | 393 | 830 | 359 | 83 | -68 | -39 | 24 | -58 | -23 | 672 | 1.032 |
| Tax | 126 | 110 | -0 | 72 | 196 | 80 | 19 | -13 | -8 | 5 | -0 | -0 | 131 | 230 |
| Net profit | 368 | 321 | -102 | 321 | 634 | 279 | 64 | -55 | -31 | 18 | -58 | -23 | 542 | 802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.002 | 887 | 479 | 1.027 | 1.522 | 1.651 | 543 | 213 | 183 | 236 | 227 | 202 | 879 | 1.555 |
| Equity | 448 | 410 | 308 | 228 | 263 | 541 | 405 | 150 | 119 | 138 | 79 | 56 | 597 | 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 553 | 477 | 172 | 798 | 1.259 | 1.109 | 138 | 63 | 64 | 98 | 148 | 146 | 281 | 655 |
| Total debt | 553 | 477 | 172 | 798 | 1.259 | 1.109 | 138 | 63 | 64 | 98 | 148 | 146 | 281 | 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORMANN-EKEGREN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Normann-Ekegren | Management | 0 companies |