| Revenue | DKK 1,2M | +48% |
| EBITDA | DKK 84K | -5% |
| Net profit | DKK 69K | +12% |
| Total assets | DKK 1,6M | +92% |
| Equity | DKK 395K | +21% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.200 | 1.645 | 1.059 | 835 | 1.240 |
| Staff expenses | -532 | -958 | -805 | -746 | -1.156 |
| EBITDA | 668 | 687 | 254 | 89 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 668 | 687 | 254 | 89 | 84 |
| Net financials | -1 | -30 | -13 | -4 | 6 |
| Profit before tax | 667 | 656 | 241 | 85 | 91 |
| Tax | 163 | 158 | 58 | 24 | 22 |
| Net profit | 504 | 498 | 183 | 61 | 69 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.901 | 1.430 | 1.262 | 831 | 1.594 |
| Equity | 1.033 | 581 | 565 | 326 | 395 |
| Long-term debt | 413 | 327 | 292 | 245 | 131 |
| Short-term debt | 442 | 518 | 404 | 259 | 1.062 |
| Total debt | 855 | 845 | 695 | 505 | 1.193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Management | Management | 2011 |
| Former (2) | ||
BH Management | Management | 2011 – 2011 |
JA Management | Management | 2011 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Heinz Kjær Hansen | Management | 0 companies |
| Jesper Andersen | Management | 0 companies |
| Kasper Gribskjold | Management | 0 companies |