| Revenue | DKK -805K | -11% |
| EBITDA | DKK -1,5M | +3% |
| Net profit | DKK 8,1M | -10% |
| Total assets | DKK 103,1M | -1% |
| Equity | DKK 101M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -817 | -976 | -1.048 | -901 | -805 |
| Staff expenses | -459 | -424 | -521 | -621 | -667 |
| EBITDA | -1.276 | -1.400 | -1.569 | -1.521 | -1.472 |
| Depreciation & amort. | -8 | -19 | -19 | -11 | -0 |
| EBIT | -1.284 | -1.420 | -1.588 | -1.533 | -1.472 |
| Net financials | 4.083 | 19.040 | -15.767 | 10.742 | 10.193 |
| Profit before tax | 2.799 | 17.620 | -17.356 | 9.210 | 8.721 |
| Tax | 617 | 3.824 | 158 | 167 | 624 |
| Net profit | 2.182 | 13.796 | -17.513 | 9.042 | 8.097 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 103.850 | 119.884 | 101.996 | 103.646 | 103.063 |
| Equity | 103.463 | 115.859 | 94.545 | 98.418 | 101.014 |
| Long-term debt | 53 | 53 | 53 | 53 | 53 |
| Short-term debt | 333 | 3.973 | 7.397 | 5.175 | 1.995 |
| Total debt | 386 | 4.025 | 7.450 | 5.228 | 2.048 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|