| Revenue | DKK -382K | +85% |
| EBITDA | DKK -1,2M | -19% |
| Net profit | DKK 1,2M | -15% |
| Total assets | DKK 72,2M | -3% |
| Equity | DKK 71,7M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -841 | -1.011 | -542 | -206 | -382 |
| Staff expenses | -967 | -576 | -709 | -780 | -795 |
| EBITDA | -1.710 | -1.588 | -1.251 | -986 | -1.176 |
| Depreciation & amort. | 49 | -12 | -12 | -12 | -11 |
| EBIT | -1.759 | -1.600 | -1.263 | -998 | -1.188 |
| Net financials | 11.870 | -11.682 | 5.312 | 4.540 | 3.208 |
| Profit before tax | 10.111 | -13.282 | 4.049 | 3.542 | 2.021 |
| Tax | 2.733 | -2.898 | 820 | 2.141 | 831 |
| Net profit | 7.378 | -10.384 | 3.229 | 1.401 | 1.190 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 92.685 | 74.819 | 75.010 | 74.512 | 72.243 |
| Equity | 89.748 | 74.049 | 74.894 | 74.084 | 71.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.916 | 770 | 116 | 398 | 538 |
| Total debt | 2.916 | 770 | 116 | 398 | 538 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|