| Revenue | DKK 7,9M | +8% |
| EBITDA | DKK 2,8M | +18% |
| Net profit | DKK 4,3M | +106% |
| Total assets | DKK 11,2M | +103% |
| Equity | DKK 7,3M | +142% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.990 | 821 | 5.117 | — | -1.406 | 3.253 | 2.334 | 3.361 | 6.589 | 6.946 | 4.017 | 4.776 | 7.319 | 7.938 |
| Staff expenses | -4.336 | -3.248 | -2.640 | -2.383 | -3.951 | -5.016 | -4.380 | -4.276 | -4.776 | -5.409 | -5.475 | -5.002 | -4.940 | -5.121 |
| EBITDA | -9.326 | -5.624 | -3.399 | -323 | -5.358 | -1.763 | -2.047 | -915 | 1.812 | 1.537 | -1.458 | -226 | 2.379 | 2.817 |
| Depreciation & amort. | 16 | -45 | -19 | -37 | -37 | -42 | -44 | -26 | -7 | -16 | -73 | -104 | -154 | -179 |
| EBIT | -9.342 | -5.670 | -3.418 | -360 | -5.395 | -1.805 | -2.091 | -941 | 1.805 | 1.521 | -1.531 | -330 | 2.226 | 2.638 |
| Net financials | -569 | -711 | -93 | -154 | -117 | -43 | -59 | -97 | -102 | -39 | -70 | -172 | -162 | -20 |
| Profit before tax | -9.912 | -6.381 | -3.511 | -514 | -5.512 | -1.847 | -2.149 | -1.038 | 1.703 | 1.482 | -1.601 | -502 | 2.064 | 2.617 |
| Tax | -0 | -0 | -0 | -1.203 | -0 | -164 | -124 | -0 | -34 | -0 | -0 | -81 | -10 | -1.650 |
| Net profit | -9.912 | -6.381 | -3.511 | 688 | -5.512 | -1.683 | -2.025 | -1.038 | 1.737 | 1.482 | -1.601 | -421 | 2.074 | 4.267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.299 | 1.179 | 2.425 | 3.652 | 3.294 | 4.365 | 1.446 | 1.962 | 4.294 | 7.265 | 5.875 | 3.888 | 5.496 | 11.176 |
| Equity | -16.010 | -12.390 | -2.972 | 997 | 2.134 | 447 | -1.578 | -2.616 | 1.472 | 2.954 | 1.353 | 931 | 3.005 | 7.273 |
| Long-term debt | 17.340 | 12.929 | 3.946 | 1.072 | 0 | 470 | 0 | 171 | 0 | 346 | 0 | 369 | 380 | 395 |
| Short-term debt | 969 | 640 | 1.452 | 1.583 | 1.160 | 3.447 | 3.024 | 4.408 | 2.821 | 3.965 | 4.522 | 2.587 | 2.110 | 3.507 |
| Total debt | 18.309 | 13.569 | 5.397 | 2.655 | 1.160 | 3.918 | 3.024 | 4.578 | 2.821 | 4.310 | 4.522 | 2.957 | 2.490 | 3.903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Founder | Founder | 2011 | — | — |
HB Management | Management | 2016 | — | — |
TL Founder | Founder | 2011 | — | — |
JE Management | Management | 2014 | — | — |
PB Management | Management | 2013 | — | — |
PC Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BURNBLOCK HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Gjerka Formann | Founder | 0 companies |
| Hroar Bay-Smidt | Management | 0 companies |
| Torben Lyst | Founder | 0 companies |
| John Engqvist Griem | Management | 0 companies |
| Per Buchwald | Management | 0 companies |
| Paw Christian Fælled | Founder | 0 companies |
| Jan Sørensen | Board of Directors | 0 companies |
| Stig Wolffgang Jensen | Board of Directors | 0 companies |
| Annette Otto | Board of Directors | 0 companies |
| Mark Joseph Renouf | Board of Directors | 0 companies |
| Peter Vilsøe | Board of Directors | 0 companies |
| Kristian Elvang-Gøransson | Board of Directors | 0 companies |
| Torben Kjær | Board of Directors | 0 companies |
| Henrik Lyngbye Pedersen | Chairman | 0 companies |