| Revenue | DKK -16K | +11% |
| EBITDA | DKK -16K | -11% |
| Net profit | DKK 1,9M | -30% |
| Total assets | DKK 13,9M | +15% |
| Equity | DKK 13,9M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.357 | -7 | -9 | -7 | -12 | -7 | -9 | -9 | -9 | -19 | -20 | -15 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.348 | -7 | -9 | -7 | -12 | -7 | -9 | -9 | -9 | -19 | -20 | -15 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.348 | -7 | -9 | -7 | -12 | -7 | -9 | -9 | -9 | -19 | -20 | -15 | -14 | -16 |
| Net financials | -14 | 594 | 619 | 1.084 | 752 | 574 | 932 | 1.019 | 1.415 | 1.680 | 2.661 | 1.107 | 2.695 | 1.899 |
| Profit before tax | 1.333 | 587 | 610 | 1.077 | 740 | 567 | 924 | 1.010 | 1.405 | 1.661 | 2.641 | 1.092 | 2.681 | 1.883 |
| Tax | 339 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 994 | 587 | 610 | 1.077 | 740 | 567 | 924 | 1.010 | 1.405 | 1.661 | 2.641 | 1.092 | 2.681 | 1.883 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.423 | 1.959 | 2.266 | 3.210 | 3.900 | 4.416 | 5.289 | 6.246 | 7.599 | 14.301 | 11.147 | 11.389 | 12.070 | 13.892 |
| Equity | 1.027 | 1.566 | 2.127 | 3.155 | 3.895 | 4.411 | 5.283 | 6.240 | 7.592 | 8.552 | 11.137 | 11.379 | 12.060 | 13.882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 393 | 139 | 55 | 5 | 5 | 6 | 6 | 7 | 5.749 | 10 | 10 | 10 | 10 |
| Total debt | 396 | 393 | 139 | 55 | 5 | 5 | 6 | 6 | 7 | 5.749 | 10 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|