| Revenue | DKK -301K | +70% |
| EBITDA | DKK -301K | +66% |
| Net profit | DKK -310K | +50% |
| Total assets | DKK 501K | -42% |
| Equity | DKK -351K | -746% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -15 | -201 | -80 | -102 | -229 | -29 | 339 | 90 | 347 | -177 | -301 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -15 | -201 | -80 | -102 | -229 | -29 | 339 | 90 | 347 | -887 | -301 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -32 | -32 | -32 | -32 |
| EBIT | 0 | 0 | -15 | -201 | -80 | -102 | -229 | -29 | 307 | 58 | 315 | -919 | -333 |
| Net financials | -25 | -12 | 16 | 2.699 | -26 | 25 | -299 | 193 | 175 | -1.639 | -277 | 257 | -50 |
| Profit before tax | -25 | -12 | 1 | 2.498 | -106 | -78 | -528 | 164 | 482 | -1.581 | 38 | -662 | -383 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 21 | 51 | 57 | -38 | -73 |
| Net profit | -25 | -12 | 1 | 2.498 | -106 | -78 | -528 | 164 | 461 | -1.632 | -19 | -623 | -310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 375 | 419 | 2.808 | 2.668 | 2.387 | 1.841 | 1.996 | 2.484 | 882 | 889 | 869 | 501 |
| Equity | 37 | 25 | 26 | 2.524 | 2.418 | 2.340 | 1.812 | 1.976 | 2.382 | 601 | 582 | -42 | -351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442 | 363 |
| Short-term debt | 338 | 350 | 393 | 284 | 250 | 47 | 28 | 20 | 99 | 280 | 307 | 469 | 489 |
| Total debt | 338 | 350 | 393 | 284 | 250 | 47 | 28 | 20 | 99 | 280 | 307 | 911 | 852 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|