| Revenue | DKK 1,9M | -21% |
| EBITDA | DKK -274K | -313% |
| Net profit | DKK -266K | -657% |
| Total assets | DKK 2,4M | -19% |
| Equity | DKK 892K | -23% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.992 | 2.601 | 2.159 | 2.367 | 1.869 |
| Staff expenses | -1.993 | -1.903 | -2.239 | -2.236 | -2.143 |
| EBITDA | 999 | 698 | -148 | 129 | -274 |
| Depreciation & amort. | -32 | -27 | -6 | -5 | -0 |
| EBIT | 967 | 671 | -154 | 125 | -274 |
| Net financials | -21 | -42 | -51 | -60 | -65 |
| Profit before tax | 946 | 629 | -205 | 64 | -340 |
| Tax | 208 | 139 | -45 | 16 | -74 |
| Net profit | 738 | 490 | -160 | 48 | -266 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.980 | 3.439 | 3.226 | 2.922 | 2.379 |
| Equity | 2.380 | 1.771 | 1.111 | 1.158 | 892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.600 | 1.668 | 2.116 | 1.763 | 1.487 |
| Total debt | 2.600 | 1.668 | 2.116 | 1.763 | 1.487 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Founder | Founder | 2011 |
ML Management | Management | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Louise Møller Pedersen | Founder | 0 companies |
| Mia Linde Madsen | Management | 0 companies |