| Revenue | DKK 48K | +60% |
| EBITDA | DKK 48K | +60% |
| Net profit | DKK -4,1M | -334% |
| Total assets | DKK 1,2M | -79% |
| Equity | DKK 1,2M | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -11 | — | 30 | 48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -11 | -16 | 30 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -36 | -53 |
| EBIT | -9 | -9 | -11 | -16 | -5 | -5 |
| Net financials | 3.499 | -977 | -2.770 | -1.224 | 1.762 | -4.082 |
| Profit before tax | 3.490 | -985 | -2.781 | -1.240 | 1.757 | -4.087 |
| Tax | 25 | 10 | 14 | 7 | 5 | 3 |
| Net profit | 3.465 | -995 | -2.794 | -1.247 | 1.751 | -4.090 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 12.162 | 8.350 | 5.568 | 4.155 | 5.706 | 1.178 |
| Equity | 12.130 | 8.335 | 5.541 | 4.144 | 5.695 | 1.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 15 | 28 | 11 | 10 | 22 |
| Total debt | 32 | 15 | 28 | 11 | 10 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2011 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KONGSTAD HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
MEIER ApS | Company | 50.0% | 50.0% | 2018 |
Pharao ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Pharao Kristiansen | Management | 0 companies |
| Henning Kongstad | Chief Executive Officer | 0 companies |
| Dorthe Pharao Kristiansen | Board of Directors | 0 companies |
| Britt Kongstad | Board of Directors | 0 companies |
| Jens Meier | Board of Directors | 0 companies |