| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -5K | -101% |
| Total assets | DKK 721K | -1% |
| Equity | DKK 694K | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 117 | 250 | 341 | 144 | 225 | 44 | 0 | 0 | — | 16 | — | 33 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -130 | -42 | 1 | 71 | -15 | 220 | 21 | 0 | 0 | 0 | 16 | 0 | 1 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | -42 | 1 | 71 | -15 | 220 | 21 | 0 | 0 | 0 | 16 | 0 | 1 | 0 |
| Net financials | -1 | -3 | -3 | -9 | -2 | -152 | 9 | 5 | 7 | 15 | 176 | 220 | 507 | -5 |
| Profit before tax | -131 | -45 | -2 | 62 | -16 | 218 | 30 | 5 | 7 | 15 | 192 | 220 | 508 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Net profit | -131 | -45 | -2 | 62 | -16 | 68 | 30 | 5 | 7 | 15 | 192 | 220 | 507 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 94 | 179 | 197 | 109 | 142 | 90 | 95 | 102 | 116 | 292 | 512 | 727 | 721 |
| Equity | -51 | -96 | -98 | -36 | -52 | 16 | 46 | 51 | 58 | 72 | 265 | 484 | 700 | 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 28 | 27 | 27 |
| Short-term debt | 98 | 190 | 276 | 233 | 161 | 126 | 44 | 44 | 44 | 44 | 0 | 0 | 0 | 0 |
| Total debt | 98 | 190 | 276 | 233 | 161 | 126 | 44 | 44 | 44 | 44 | 28 | 28 | 27 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rami Sati Bakier | Founder | 0 companies |
| Sharif Abrahim Alhamodt | Board of Directors | 0 companies |
| Henriette Holme Jungsted | Board of Directors | 0 companies |