| Revenue | DKK -128K | -2% |
| EBITDA | DKK -1,7M | +14% |
| Net profit | DKK 309K | +149% |
| Total assets | DKK 3,5M | +2% |
| Equity | DKK 700K | +79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.221 | -154 | 75 | 726 | 2.123 | 3.640 | 3.504 | 3.428 | 3.519 | 3.476 | 2.700 | -131 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -907 | -1.523 | -2.137 | -2.128 | -1.581 | -2.182 | -1.466 | -1.820 | -1.550 |
| EBITDA | 1.093 | -428 | -104 | 540 | 1.216 | 2.118 | 1.367 | 1.300 | 1.938 | 1.294 | 1.235 | -1.950 | -1.678 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 | -62 | -66 | -66 | -66 | -35 | -35 | -0 | -0 |
| EBIT | 1.093 | -428 | -104 | 540 | 1.197 | 2.056 | 1.301 | 1.234 | 1.872 | 1.259 | 1.199 | -1.950 | -1.678 |
| Net financials | -7 | -1 | -5 | -5 | 82 | 153 | -325 | 589 | 930 | 1.047 | -94 | 1.318 | 1.855 |
| Profit before tax | 1.086 | -429 | -109 | 535 | 1.278 | 2.209 | 976 | 1.823 | 2.802 | 2.306 | 1.105 | -632 | 179 |
| Tax | 273 | 1 | -103 | 132 | 273 | 490 | 217 | 403 | 620 | 509 | 301 | -6 | -130 |
| Net profit | 813 | -431 | -6 | 403 | 1.006 | 1.720 | 759 | 1.420 | 2.182 | 1.797 | 804 | -626 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.102 | 1.473 | 1.500 | 1.885 | 3.176 | 4.633 | 5.434 | 6.858 | 9.517 | 4.622 | 4.429 | 3.405 | 3.470 |
| Equity | 1.487 | 1.057 | 1.050 | 1.454 | 2.459 | 4.127 | 4.834 | 6.200 | 8.126 | 2.212 | 1.017 | 391 | 700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 607 | 417 | 450 | 431 | 711 | 496 | 593 | 656 | 1.391 | 2.410 | 3.412 | 3.015 | 2.770 |
| Total debt | 607 | 417 | 450 | 431 | 711 | 496 | 593 | 656 | 1.391 | 2.410 | 3.412 | 3.015 | 2.770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wittrock Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Wittrock | Chief Executive Officer | 0 companies |