| Revenue | DKK 1,2M | -27% |
| EBITDA | DKK 1,2M | +2% |
| Net profit | DKK 909K | +6% |
| Total assets | DKK 3,2M | -11% |
| Equity | DKK 989K | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 326 | 769 | 241 | 810 | 1.183 | 1.343 | 1.448 | 1.519 | 1.345 | 1.499 | 682 | 1.680 | 1.234 |
| Staff expenses | -0 | -0 | -180 | -363 | -362 | -363 | -690 | -724 | -577 | -724 | -670 | -471 | -3 |
| EBITDA | 326 | 769 | 61 | 447 | 820 | 980 | 758 | 795 | 768 | 775 | 13 | 1.208 | 1.231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 326 | 769 | 61 | 447 | 820 | 980 | 758 | 795 | 768 | 775 | 13 | 1.208 | 1.231 |
| Net financials | -10 | -1 | -10 | -14 | -15 | -10 | -50 | 41 | -23 | -17 | -48 | -104 | -66 |
| Profit before tax | 316 | 769 | 51 | 433 | 805 | 970 | 708 | 836 | 745 | 758 | -36 | 1.104 | 1.165 |
| Tax | 81 | 192 | 15 | 102 | 178 | 214 | 157 | 193 | 169 | 168 | -6 | 244 | 257 |
| Net profit | 235 | 577 | 36 | 331 | 627 | 755 | 551 | 643 | 576 | 590 | -30 | 860 | 909 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.523 | 2.548 | 720 | 1.340 | 2.017 | 2.205 | 2.360 | 2.018 | 2.819 | 2.527 | 2.115 | 3.646 | 3.227 |
| Equity | 690 | 1.267 | 153 | 484 | 711 | 951 | 913 | 881 | 746 | 767 | 85 | 946 | 989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 832 | 1.281 | 567 | 856 | 1.305 | 1.254 | 1.447 | 1.137 | 2.073 | 1.760 | 2.030 | 2.701 | 2.238 |
| Total debt | 832 | 1.281 | 567 | 856 | 1.305 | 1.254 | 1.447 | 1.137 | 2.073 | 1.760 | 2.030 | 2.701 | 2.238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Founder | Founder | 2011 | — | — |
KF Management | Management | 2022 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BE Founder | Founder | 2011 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMVI HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
CHRISTIAN DATE GADEBERG HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
HELDIGVIS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
MATHILDE DATE GADEBERG HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
FOOTMARK MEDICAL ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Noes Jensen | Founder | 0 companies |
| Keld Friis | Management | 0 companies |
| Jørgen Noes | Chief Executive Officer | 0 companies |
| Bo Evald Kristensen | Founder | 0 companies |
| Kim Kirkegaard Nielsen | Chief Executive Officer | 0 companies |
| Michael Carsten Christian Gadeberg | Board of Directors | 0 companies |
| Claus Sjælland Nørgaard | Chairman | 0 companies |