| Revenue | DKK 80K | -52% |
| EBITDA | DKK 80K | -52% |
| Net profit | DKK 44K | -73% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -164K | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -751 | 115 | -279 | 295 | 135 | 424 | 241 | 261 | 93 | 165 | 80 |
| Staff expenses | -5 | -0 | -0 | -0 | -0 | -49 | -317 | -212 | -112 | -0 | -0 | -0 |
| EBITDA | 8 | -751 | 115 | -279 | 295 | 86 | 108 | 29 | 150 | 93 | 165 | 80 |
| Depreciation & amort. | 6 | -15 | -15 | -15 | -15 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -766 | 100 | -294 | 280 | 77 | 108 | 29 | 150 | 93 | 165 | 80 |
| Net financials | -2 | 0 | 0 | -1 | 1 | -24 | -8 | 1 | 8 | 2 | -5 | -9 |
| Profit before tax | -0 | -759 | 110 | -295 | 281 | 54 | 100 | 30 | 158 | 95 | 160 | 71 |
| Tax | -16 | 35 | 8 | -0 | 29 | 17 | 26 | 4 | 38 | 19 | -0 | 27 |
| Net profit | 16 | -794 | 102 | -295 | 252 | 36 | 73 | 26 | 120 | 77 | 160 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 892 | 105 | 159 | 46 | 24 | 22 | 40 | 1 | 45 | 52 | 75 | 0 |
| Equity | 36 | -758 | -656 | -951 | -699 | -663 | -590 | -564 | -444 | -368 | -207 | -164 |
| Long-term debt | 0 | 633 | 550 | 462 | 368 | 419 | 419 | 284 | 267 | 142 | 82 | 0 |
| Short-term debt | 857 | 230 | 265 | 535 | 355 | 265 | 210 | 281 | 222 | 278 | 200 | 164 |
| Total debt | 857 | 863 | 815 | 997 | 723 | 684 | 630 | 565 | 489 | 419 | 282 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2011 | — | — |
TJ Management | Management | 2011 | — | — |
JH Management | Management | 2011 | — | — |
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TJ INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hartung | Management | 0 companies |
| Tino Jønsson | Management | 0 companies |
| Jens Haar | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |