| Revenue | DKK 107K | +90% |
| EBITDA | DKK -140K | +20% |
| Net profit | DKK 72K | +126% |
| Total assets | DKK 9,4M | -6% |
| Equity | DKK 4,8M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -11 | -10 | -5 | -3 | -13 | -51 | -32 | -28 | -183 | 56 | 107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -11 | -10 | -5 | -3 | -13 | -51 | -32 | -28 | -198 | -176 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -42 |
| EBIT | -10 | -11 | -11 | -10 | -5 | -3 | -13 | -51 | -32 | -28 | -198 | -219 | -183 |
| Net financials | -36 | 54 | 145 | 243 | 289 | 701 | 13.892 | 21 | 502 | 589 | -666 | -17 | 342 |
| Profit before tax | -46 | 43 | 135 | 233 | 284 | 698 | 13.879 | -30 | 470 | 561 | -864 | -236 | 159 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 65 | 134 | -190 | 39 | 86 |
| Net profit | -46 | 43 | 135 | 233 | 284 | 698 | 13.879 | -30 | 405 | 427 | -675 | -275 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 212 | 373 | 530 | 753 | 1.377 | 14.647 | 12.303 | 9.770 | 7.527 | 10.812 | 10.054 | 9.434 |
| Equity | — | 52 | 187 | 341 | 625 | 1.219 | 14.492 | 11.962 | 9.367 | 7.294 | 6.120 | 5.344 | 4.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.132 | 2.164 |
| Short-term debt | 134 | 159 | 186 | 189 | 128 | 158 | 155 | 341 | 403 | 232 | 4.693 | 2.577 | 2.454 |
| Total debt | 134 | 159 | 186 | 189 | 128 | 158 | 155 | 341 | 403 | 232 | 4.693 | 4.710 | 4.618 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|