| Revenue | DKK 345K | -79% |
| EBITDA | DKK -1,3M | -249% |
| Net profit | DKK -1,5M | -450% |
| Total assets | DKK 1,5M | -58% |
| Equity | DKK 684K | -69% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.825 | 3.647 | 1.682 | 1.663 | 345 |
| Staff expenses | -2.073 | -2.262 | -2.481 | -2.045 | -1.680 |
| EBITDA | 1.752 | 1.385 | -799 | -383 | -1.335 |
| Depreciation & amort. | -20 | -19 | -12 | -3 | -0 |
| EBIT | 1.732 | 1.366 | -811 | -386 | -1.335 |
| Net financials | 115 | 59 | 113 | 25 | 12 |
| Profit before tax | 1.847 | 1.425 | -697 | -360 | -1.322 |
| Tax | 414 | 321 | -152 | -79 | 226 |
| Net profit | 1.433 | 1.104 | -546 | -281 | -1.548 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.932 | 6.423 | 4.420 | 3.440 | 1.456 |
| Equity | 3.955 | 3.059 | 2.514 | 2.232 | 684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.969 | 3.361 | 1.906 | 1.207 | 772 |
| Total debt | 3.969 | 3.361 | 1.906 | 1.207 | 772 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2025 |
LA Founder | Founder | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2016 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Stenholm Nielsen | Chief Executive Officer | 0 companies |
| Lasse Agergaard | Founder | 0 companies |
| Stefan Gösta Blomqvist Jerreborg | Chairman | 0 companies |
| Bård Mikael Myrnes | Board of Directors | 0 companies |
| Tom Van Acker | Board of Directors | 0 companies |
| Hans Leybaert | Chairman | 0 companies |
| Mattias Tomas Norén | Chairman | 0 companies |
| Johannes Antonius van Schaik | Board of Directors | 0 companies |
| Daniel Carl Johan Thoresson | Board of Directors | 0 companies |