| Revenue | DKK -5K | +5% |
| EBITDA | DKK -5K | -5% |
| Net profit | DKK 62K | -16% |
| Total assets | DKK 286K | +0% |
| Equity | DKK 104K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -3 | -4 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -3 | -4 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -3 | -4 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 |
| Net financials | 60 | 30 | 40 | -1 | 60 | 60 | 109 | 30 | 89 | 75 | 94 | 96 | 76 | 65 |
| Profit before tax | 58 | 26 | 37 | -4 | 56 | 56 | 105 | 25 | 84 | 70 | 90 | 91 | 71 | 59 |
| Tax | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -0 | -4 | -2 | -2 |
| Net profit | 58 | 27 | 38 | -4 | 57 | 57 | 106 | 26 | 85 | 72 | 90 | 95 | 73 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 122 | 144 | 113 | 112 | 138 | 120 | 130 | 294 | 292 | 290 | 289 | 288 | 286 |
| Equity | 138 | 117 | 129 | 96 | 103 | 110 | 116 | 112 | 128 | 100 | 109 | 120 | 113 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 5 | 15 | 17 | 9 | 29 | 5 | 17 | 166 | 192 | 181 | 169 | 175 | 182 |
| Total debt | 7 | 5 | 15 | 17 | 9 | 29 | 5 | 17 | 166 | 192 | 181 | 169 | 175 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|