Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FAKTOR DANMARK ApS
APS
Bankrupt
CVR 33582005
Frederiksholms Kanal 2, 1220
København K
Activities of collection agencies and credit bureaus
· NACE 8291
Est. 2011
1 employees
Watchlist
Share
Denmark
/
Companies
/
Activities of collection agencies and credit bureaus
/
FAKTOR DANMARK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
1M
1M
2M
2M
1M
2012
-11M
2013
-3M
2014
-1M
2015
2M
2016
EBITDA
DKK millions
0M
0M
1M
1M
1M
0M
2012
-11M
2013
-7M
2014
-6M
2015
-4M
2016
Income statement
DKK thousands
Item
2012
2013
2014
2015
2016
Revenue
1.108
-11.176
-2.818
-1.045
1.964
Staff expenses
-0
-207
-3.715
-4.520
-5.706
EBITDA
-378
-11.384
-6.533
-5.565
-4.026
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-378
-11.384
-6.533
-5.565
-4.026
Net financials
-439
-870
-627
-899
-311
Profit before tax
-816
-12.254
-7.160
-6.463
-4.336
Tax
-204
-2.671
-1.574
-1.422
-1.032
Net profit
-612
-9.583
-5.586
-5.041
-3.305
Balance sheet
DKK thousands
Item
2012
2013
2014
2015
2016
Total assets
13.278
4.200
4.959
6.138
7.619
Equity
-541
-10.124
-15.710
-20.751
-24.056
Long-term debt
0
13.990
0
0
0
Short-term debt
13.819
334
20.669
26.889
31.675
Total debt
13.819
14.324
20.669
26.889
31.675
Financial ratios
5-year trend
EBITDA margin
-205.0%
This company
15.8%
Market median
-1397% vs market
2012
2016
Equity ratio
-315.7%
This company
38.2%
Market median
-926% vs market
2012
2016
Return on equity
-330491500.0%
This company
18.4%
Market median
-1796149557% vs market
2012
2016
Net profit margin
-168.3%
This company
8.1%
Market median
-2178% vs market
2012
2016
Asset turnover
0.26×
This company
1.12×
Market median
-77% vs market
2012
2016
Debt / equity
1.32×
This company
0.62×
Market median
-113% vs market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on FAKTOR DANMARK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network