| Revenue | DKK 949K | -3% |
| EBITDA | DKK 429K | +293% |
| Net profit | DKK 536K | -57% |
| Total assets | DKK 6,4M | +11% |
| Equity | DKK 5,3M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 954 | 1.231 | 1.489 | 677 | 641 | 724 | 433 | 584 | 566 | 780 | 1.478 | 1.155 | 974 | 949 |
| Staff expenses | -697 | -962 | -887 | -600 | -569 | -654 | -270 | -503 | -642 | -700 | -1.313 | -1.213 | -865 | -640 |
| EBITDA | 10 | 5 | -41 | -1 | -3 | -7 | 55 | 81 | -76 | 80 | 165 | -58 | 109 | 429 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -11 | -11 | -12 | -10 | -0 | -0 | -0 |
| EBIT | 10 | 5 | -41 | -1 | -3 | -7 | 41 | 70 | -87 | 69 | 155 | -58 | 109 | 429 |
| Net financials | -3 | 0 | -0 | -1 | -0 | -1 | -0 | -1 | -4 | -9 | 44 | 3.474 | 1.222 | 233 |
| Profit before tax | 6 | 5 | -41 | -2 | -3 | -8 | 41 | 69 | -91 | 60 | 199 | 3.415 | 1.331 | 662 |
| Tax | 3 | 1 | -0 | -0 | -0 | -0 | -0 | 15 | -0 | -0 | 28 | 14 | 71 | 126 |
| Net profit | 3 | 4 | -41 | -2 | -3 | -8 | 41 | 54 | -91 | 60 | 171 | 3.401 | 1.260 | 536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 641 | 404 | 373 | 329 | 246 | 299 | 401 | 380 | 486 | 943 | 4.211 | 5.800 | 6.428 |
| Equity | 127 | 131 | 90 | 88 | 86 | 78 | 119 | 172 | 26 | 86 | 257 | 3.599 | 4.798 | 5.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 15 | 15 | 15 | 0 |
| Short-term debt | 359 | 511 | 314 | 284 | 244 | 168 | 180 | 198 | 324 | 371 | 671 | 598 | 987 | 1.161 |
| Total debt | 359 | 511 | 314 | 284 | 244 | 168 | 180 | 228 | 354 | 401 | 686 | 613 | 1.002 | 1.161 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|