| Revenue | DKK -11K | -17% |
| EBITDA | DKK -11K | +17% |
| Net profit | DKK 795K | +93% |
| Total assets | DKK 16,6M | -4% |
| Equity | DKK 14,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.153 | 214 | -10 | -15 | -15 | -15 | -18 | -14 | -14 | -5 | -19 | -22 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.137 | 204 | -10 | -15 | -15 | -15 | -18 | -14 | -14 | -5 | -19 | -22 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.137 | 204 | -10 | -15 | -15 | -15 | -18 | -14 | -14 | -5 | -19 | -22 | -13 | -11 |
| Net financials | 0 | 0 | 22 | 524 | 3.272 | 2.569 | 758 | 1.033 | 849 | 3.770 | 967 | 2.556 | 665 | 787 |
| Profit before tax | 1.137 | 204 | 11 | 509 | 3.258 | 2.558 | 739 | 1.018 | 836 | 3.765 | 948 | 2.534 | 652 | 777 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | 3 | -0 | 30 | 149 | -310 | 17 | 240 | -18 |
| Net profit | 1.137 | 204 | 11 | 509 | 3.258 | 2.556 | 736 | 1.019 | 806 | 3.616 | 1.258 | 2.517 | 413 | 795 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.313 | 1.527 | 1.528 | 2.061 | 5.306 | 8.511 | 8.952 | 8.604 | 9.313 | 12.920 | 13.623 | 16.238 | 17.353 | 16.585 |
| Equity | 1.297 | 1.501 | 1.513 | 2.041 | 5.298 | 7.753 | 7.939 | 8.033 | 8.739 | 11.950 | 12.207 | 14.598 | 14.781 | 14.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 257 | 307 | 267 | 925 | 407 | 1.146 | 1.193 | 600 |
| Short-term debt | 16 | 26 | 15 | 20 | 7 | 758 | 757 | 264 | 307 | 45 | 1.009 | 494 | 1.379 | 1.450 |
| Total debt | 16 | 26 | 15 | 20 | 7 | 758 | 1.013 | 571 | 574 | 970 | 1.416 | 1.640 | 2.572 | 2.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krog Christoffersen | Audit | 0 companies |