| Revenue | DKK -57K | +27% |
| EBITDA | DKK -57K | -27% |
| Net profit | DKK -158K | +98% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 4,2M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -317 | -179 | -45 | -45 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -317 | -179 | -45 | -45 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -317 | -179 | -45 | -45 | -57 |
| Net financials | 318 | 778 | 817 | -8.443 | -101 |
| Profit before tax | 2 | 599 | 772 | -8.488 | -158 |
| Tax | 113 | 133 | 171 | -0 | -0 |
| Net profit | -111 | 466 | 601 | -8.488 | -158 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.116 | 14.219 | 15.071 | 6.700 | 6.700 |
| Equity | 11.784 | 12.250 | 12.851 | 4.363 | 4.205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.332 | 1.968 | 2.220 | 2.337 | 2.495 |
| Total debt | 1.332 | 1.968 | 2.220 | 2.337 | 2.495 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2015 |
| Former (1) | ||
KB Management | Management | 2011 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2015 – 2024 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nymark Hansen | Management | 0 companies |
| Kurt Benny Kahla | Management | 0 companies |
| Jannick Benneth Skow | Chairman | 0 companies |
| Claus Ewers | Board of Directors | 0 companies |
| Kurt Dahl Jørgensen | Board of Directors | 0 companies |
| Mads Pauli Ringkjøbing-Christiansen | Board of Directors | 0 companies |
| Claus Mols Jensen | Board of Directors | 0 companies |
| Jørgen Peder Pedersen | Board of Directors | 0 companies |
| Rasmus Dissing Pedersen | Board of Directors | 0 companies |