| Revenue | DKK -12K | +21% |
| EBITDA | DKK -12K | -21% |
| Net profit | DKK -48K | +95% |
| Total assets | DKK 2K | -64% |
| Equity | DKK -5,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -33 | -35 | -18 | -15 | -15 | -89 | -12 | -12 | -19 | -13 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -33 | -35 | -18 | -15 | -15 | -89 | -12 | -12 | -19 | -13 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -33 | -35 | -18 | -15 | -15 | -89 | -12 | -12 | -19 | -13 | -10 | -12 |
| Net financials | 228 | -89 | 227 | -128 | 76 | 50 | 64 | 60 | 7 | -7.728 | 5 | 775 | -1.060 | -33 |
| Profit before tax | 216 | -101 | 119 | -284 | 29 | 5 | 18 | -62 | -5 | -7.740 | -14 | 762 | -1.069 | -45 |
| Tax | 7 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -3 | 3 |
| Net profit | 209 | -101 | 126 | -284 | 29 | 5 | 18 | -62 | -5 | -7.740 | -13 | 763 | -1.066 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.308 | 753 | 1.877 | 1.655 | 1.658 | 3.039 | 3.412 | 4.264 | 4.940 | 203 | 238 | 1.046 | 6 | 2 |
| Equity | 289 | 188 | 314 | 29 | 59 | 63 | 82 | 19 | 14 | -4.762 | -4.775 | -4.012 | -5.078 | -5.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.071 | 5.106 |
| Short-term debt | 1.019 | 566 | 1.564 | 1.626 | 1.599 | 2.975 | 3.330 | 4.245 | 4.926 | 4.965 | 5.013 | 5.058 | 13 | 23 |
| Total debt | 1.019 | 566 | 1.564 | 1.626 | 1.599 | 2.975 | 3.330 | 4.245 | 4.926 | 4.965 | 5.013 | 5.058 | 5.084 | 5.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Management | Management | 2012 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LW Management | Management | 2011 | — | — |
HH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LDP TRADING ApS | Company | 66.7% | 66.7% | 2021 |
PETER IVERSEN INVEST ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Iversen | Management | 0 companies |
| Majbrit Palm | Chief Executive Officer | 0 companies |
| Louise Witzel Palm | Management | 0 companies |
| Hans Henrik Palm | Management | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |