| Revenue | DKK 0 | — |
| EBITDA | DKK 750 | +108% |
| Net profit | DKK 51K | +632% |
| Total assets | DKK 732 | -85% |
| Equity | DKK -1K | +98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 64 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -8 | -7 | -11 | -8 | -10 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -8 | -7 | -11 | -8 | -10 | 1 |
| Net financials | -903 | 3 | 326 | 0 | 0 | 0 | 50 |
| Profit before tax | -917 | -5 | 319 | -11 | -8 | -10 | 51 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -917 | -5 | 319 | -11 | -8 | -10 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 800 | 49 | 33 | 23 | 15 | 5 | 1 |
| Equity | -837 | -343 | -24 | -34 | -42 | -52 | -1 |
| Long-term debt | 875 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 762 | 392 | 57 | 57 | 57 | 57 | 2 |
| Total debt | 1.637 | 392 | 57 | 57 | 57 | 57 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2012 | — | — |
LW Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I.P. Invest ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Majbrit Palm | Management | 0 companies |
| Louise Witzel Palm | Management | 0 companies |
| Thomas Kragelund | Board of Directors | 0 companies |
| Per Gisle Thøstesen | Board of Directors | 0 companies |
| Hans Henrik Palm | Chairman | 0 companies |
| Henrik Øgendahl | Board of Directors | 0 companies |