| Revenue | DKK 9,5M | -17% |
| EBITDA | DKK -123K | -106% |
| Net profit | DKK 650 | -100% |
| Total assets | DKK 6,4M | -35% |
| Equity | DKK 2,4M | -24% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.567 | 2.722 | 4.490 | 7.015 | 8.307 | 8.280 | 9.548 | 10.481 | 8.703 | 9.921 | 10.073 | 9.543 | 11.477 | 9.534 |
| Staff expenses | -1.409 | -1.920 | -2.794 | -4.177 | -5.150 | -6.373 | -7.893 | -8.504 | -9.252 | -7.862 | -9.793 | -9.834 | -9.379 | -9.657 |
| EBITDA | 159 | 801 | 1.696 | 2.838 | 3.157 | 1.907 | 1.652 | 1.977 | -555 | 2.058 | 280 | -291 | 2.097 | -123 |
| Depreciation & amort. | -0 | -4 | -18 | -106 | -117 | -115 | -42 | -33 | -18 | -10 | -6 | -5 | -0 | -0 |
| EBIT | 159 | 797 | 1.678 | 2.732 | 3.040 | 1.792 | 1.609 | 1.943 | -573 | 2.049 | 274 | -295 | 2.097 | -123 |
| Net financials | -1 | -16 | -2 | -2 | -2 | -19 | -666 | -4 | -34 | -49 | -51 | -0 | 107 | 132 |
| Profit before tax | 158 | 781 | 1.676 | 2.731 | 3.038 | 1.773 | 943 | 1.939 | -607 | 2.000 | 223 | -296 | 2.204 | 9 |
| Tax | 40 | 199 | 418 | 650 | 706 | 398 | 357 | 434 | -128 | 445 | 57 | -59 | 490 | 8 |
| Net profit | 118 | 582 | 1.258 | 2.080 | 2.331 | 1.375 | 586 | 1.504 | -479 | 1.555 | 167 | -237 | 1.714 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.640 | 2.776 | 4.649 | 7.139 | 7.132 | 5.834 | 5.487 | 7.618 | 9.383 | 8.162 | 7.433 | 6.132 | 9.924 | 6.409 |
| Equity | 303 | 885 | 1.634 | 998 | 2.665 | 1.708 | 2.293 | 3.009 | 1.783 | 3.337 | 1.736 | 1.499 | 3.213 | 2.438 |
| Long-term debt | 26 | 199 | 409 | 393 | 645 | 69 | 0 | 138 | 0 | 211 | 0 | 0 | 396 | 0 |
| Short-term debt | 1.311 | 1.691 | 2.597 | 5.748 | 3.822 | 4.057 | 3.194 | 4.471 | 7.600 | 4.614 | 5.696 | 4.633 | 6.314 | 3.971 |
| Total debt | 1.337 | 1.890 | 3.006 | 6.141 | 4.467 | 4.127 | 3.194 | 4.609 | 7.600 | 4.825 | 5.696 | 4.633 | 6.710 | 3.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2011 | — | — |
NF Founder | Founder | 2011 | — | — |
CH Founder | Founder | 2011 | — | — |
KP | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORRE GROUP ApS | Company | 33.3% | 33.3% | 2012 |
NETINVADE ApS | Company | 25.0% | 25.0% | 2021 |
HENRIK AKSELBO HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
NEST VENTURES ApS | Company | 5.0% | 5.0% | 2011 |
LokLabs ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2011 | |
BLOGGERS DELIGHT ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Aamand Akselbo | Management | 0 companies |
| Nicholas Ferro Blicker | Founder | 0 companies |
| Christian Hølmer | Founder | 0 companies |
| Kwadwo Pinamang Swiatecki Adu | Founder | 0 companies |
| Jesper Borre Hansen | Board of Directors | 0 companies |
| Erik Balck Sørensen | Board of Directors | 0 companies |
| Claudio Sebastian Gullak | Board of Directors | 0 companies |
| Patrick Borre Hansen | Chairman | 0 companies |