| Revenue | DKK 633K | +6% |
| EBITDA | DKK -476K | +13% |
| Net profit | DKK -794K | -61% |
| Total assets | DKK 954K | -19% |
| Equity | DKK 51K | +118% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.696 | 1.119 | 934 | 1.035 | 1.295 | 1.337 | 1.806 | 859 | 520 | 688 | 600 | 633 |
| Staff expenses | -912 | -695 | -635 | -585 | -714 | -725 | -1.173 | -834 | -765 | -817 | -1.148 | -1.109 |
| EBITDA | 302 | 424 | 300 | 450 | 581 | 613 | 632 | 26 | -245 | -128 | -550 | -476 |
| Depreciation & amort. | 30 | -35 | -35 | -40 | -50 | -48 | -66 | -55 | -41 | -36 | -40 | -456 |
| EBIT | 272 | 389 | 264 | 410 | 532 | 565 | 566 | -29 | -286 | -165 | -589 | -932 |
| Net financials | -26 | -7 | 2 | 6 | 1 | -3 | 57 | 27 | -8 | -55 | -44 | -79 |
| Profit before tax | 246 | 383 | 266 | 416 | 533 | 562 | 623 | -2 | -294 | -219 | -633 | -1.011 |
| Tax | 62 | 95 | 64 | 98 | 120 | 124 | 140 | 33 | -67 | -28 | -139 | -218 |
| Net profit | 184 | 287 | 202 | 318 | 413 | 438 | 483 | -35 | -226 | -192 | -494 | -794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 770 | 1.099 | 1.216 | 972 | 1.270 | 1.318 | 1.400 | 1.054 | 1.143 | 913 | 1.179 | 954 |
| Equity | 274 | 561 | 364 | 482 | 595 | 634 | 717 | 282 | 255 | 218 | -276 | 51 |
| Long-term debt | 211 | 89 | 60 | 91 | 111 | 129 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 437 | 778 | 377 | 533 | 530 | 658 | 753 | 888 | 695 | 1.454 | 904 |
| Total debt | 491 | 526 | 838 | 468 | 644 | 659 | 658 | 753 | 888 | 695 | 1.454 | 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2011 | — | — |
JA Management | Management | 2023 | — | — |
AN Management | Management | 2021 | — | — |
ML Management | Management | 2011 | — | — |
JS Management | Management | 2017 | — | — |
RB Management | Management | 2017 | — | — |
LH Management | Management | 2016 | — | — |
CL Management | Management | 2023 | — | — |
MH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2019 |
Rekom Drift 5 ApS | Company | 100.0% | 100.0% | 2024 |
MADS MADS HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
BAR GRUPPEN A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Worsøe | Management | 0 companies |
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Mads Lilholt Kristensen | Management | 0 companies |
| Jesper Schaltz | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Lasse Høj | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Michael Halborg-Bendtsen | Management | 0 companies |