| Revenue | DKK -92K | +42% |
| EBITDA | DKK -92K | -21% |
| Net profit | DKK 615K | -61% |
| Total assets | DKK 12,9M | -1% |
| Equity | DKK 12,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -18 | -32 | -44 | -31 | -50 | -47 | -45 | -50 | -43 | -49 | -65 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -18 | -32 | -44 | -31 | -50 | -47 | -45 | -50 | -43 | -49 | -76 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -18 | -32 | -44 | -31 | -50 | -47 | -45 | -50 | -43 | -49 | -76 | -92 |
| Net financials | 1.779 | 1.098 | 2.513 | 3.758 | 910 | 1.128 | 1.220 | 1.019 | 1.334 | 2.854 | 195 | 1.272 | 1.859 | 786 |
| Profit before tax | 1.775 | 1.093 | 2.495 | 3.726 | 865 | 1.097 | 1.171 | 972 | 1.289 | 2.803 | 152 | 1.223 | 1.782 | 694 |
| Tax | 2 | 3 | -4 | 47 | -55 | 124 | 55 | 52 | 43 | 407 | -151 | 89 | 206 | 80 |
| Net profit | 1.773 | 1.091 | 2.500 | 3.679 | 921 | 973 | 1.116 | 920 | 1.246 | 2.396 | 303 | 1.133 | 1.576 | 615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.292 | 2.901 | 6.191 | 8.249 | 9.405 | 8.175 | 8.812 | 9.473 | 10.370 | 13.199 | 10.609 | 11.628 | 13.077 | 12.901 |
| Equity | 1.760 | 2.754 | 4.555 | 8.084 | 9.005 | 7.778 | 8.644 | 9.458 | 10.355 | 12.591 | 10.594 | 11.613 | 12.971 | 12.886 |
| Long-term debt | 429 | 0 | 0 | 0 | 0 | 348 | 153 | 0 | 0 | 594 | 0 | 0 | 83 | 0 |
| Short-term debt | 103 | 147 | 1.636 | 165 | 399 | 49 | 15 | 15 | 15 | 15 | 15 | 16 | 24 | 15 |
| Total debt | 532 | 147 | 1.636 | 165 | 399 | 398 | 168 | 15 | 15 | 609 | 15 | 16 | 106 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|