| Revenue | DKK 163K | +28% |
| EBITDA | DKK 163K | +28% |
| Net profit | DKK -67K | -33% |
| Total assets | DKK 10,1M | -3% |
| Equity | DKK 6,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 535 | 572 | 657 | 285 | 1.513 | 3.789 | -16 | 11 | 32 | 191 | 179 | 127 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 530 | 559 | 657 | 285 | 1.513 | 3.789 | -16 | 57 | 32 | 191 | 179 | 127 | 163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -23 | 23 | -67 | -128 | -128 | -128 | -128 |
| EBIT | 530 | 559 | 657 | 285 | 1.513 | 3.789 | -39 | 34 | -35 | 63 | 51 | -1 | 35 |
| Net financials | 0 | -6 | -8 | -1 | -0 | 9 | -0 | 25 | -20 | 120 | 695 | -35 | -89 |
| Profit before tax | 530 | 554 | 649 | 286 | 1.513 | 3.799 | -39 | 59 | -54 | 183 | 746 | -37 | -54 |
| Tax | 131 | 145 | 160 | 65 | 333 | 838 | -2 | 11 | -12 | 92 | 158 | 14 | 13 |
| Net profit | 399 | 408 | 489 | 221 | 1.180 | 2.960 | -37 | 48 | -42 | 91 | 589 | -50 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 1.061 | 1.576 | 1.662 | 3.554 | 6.522 | 5.699 | 5.773 | 12.278 | 10.494 | 10.514 | 10.409 | 10.135 |
| Equity | 470 | 878 | 1.367 | 1.588 | 2.768 | 5.728 | 5.691 | 5.739 | 5.697 | 5.788 | 6.376 | 6.326 | 6.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 6.568 | 4.457 | 3.848 | 3.783 | 3.692 |
| Short-term debt | 173 | 183 | 210 | 49 | 783 | 794 | 8 | 8 | 13 | 250 | 289 | 300 | 185 |
| Total debt | 173 | 183 | 210 | 49 | 783 | 794 | 8 | 34 | 6.581 | 4.706 | 4.137 | 4.083 | 3.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Høg Vinderslev | Founder | 0 companies |