| Revenue | DKK -63K | -4% |
| EBITDA | DKK -63K | +4% |
| Net profit | DKK -4,1M | -121% |
| Total assets | DKK 5,2M | -72% |
| Equity | DKK 2,9M | -85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 8 | 0 | -5 | -5 | -5 | -7 | -11 | -9 | -11 | -62 | -50 | -65 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 2 | 0 | -5 | -5 | -5 | -7 | -11 | -9 | -11 | -62 | -50 | -65 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 2 | 0 | -5 | -5 | -5 | -7 | -11 | -9 | -11 | -62 | -50 | -65 | -63 |
| Net financials | 297 | 103 | 123 | 182 | 823 | 1.146 | 1.965 | 1.429 | 2.760 | 1.212 | -1.931 | 1.787 | -1.820 | -4.092 |
| Profit before tax | 288 | 105 | 123 | 177 | 818 | 1.141 | 1.959 | 1.418 | 2.751 | 1.200 | -1.993 | 1.736 | -1.885 | -4.154 |
| Tax | -0 | -0 | -0 | -0 | -3 | 1 | 15 | 8 | 6 | 22 | -17 | -17 | -14 | -17 |
| Net profit | 288 | 105 | 123 | 177 | 821 | 1.140 | 1.943 | 1.410 | 2.746 | 1.179 | -1.976 | 1.753 | -1.872 | -4.137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 799 | 904 | 1.027 | 1.248 | 2.110 | 3.529 | 5.780 | 6.975 | 9.886 | 21.547 | 23.989 | 24.167 | 18.593 | 5.166 |
| Equity | 793 | 897 | 1.021 | 1.198 | 2.019 | 3.159 | 5.102 | 6.453 | 9.198 | 20.612 | 21.152 | 23.426 | 18.409 | 2.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 397 | 370 | 637 | 0 | 1.600 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 50 | 92 | 370 | 280 | 153 | 51 | 935 | 1.237 | 741 | 184 | 2.315 |
| Total debt | 6 | 6 | 6 | 50 | 92 | 370 | 678 | 523 | 688 | 935 | 2.837 | 741 | 184 | 2.315 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
F. CAMPEN HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
F.J.F. HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|