| Revenue | DKK -8K | +74% |
| EBITDA | DKK -8K | -74% |
| Net profit | DKK 862K | -17% |
| Total assets | DKK 3,2M | +31% |
| Equity | DKK 3,1M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | -4 | -3 | -3 | -3 | -3 | -7 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | -4 | -3 | -3 | -3 | -3 | -7 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | -4 | -3 | -3 | -3 | -3 | -7 | -5 | -8 |
| Net financials | 0 | 600 | 3 | 155 | 0 | 564 | 478 | 671 | 1.101 | 930 |
| Profit before tax | -4 | 598 | -1 | 152 | -3 | 560 | 475 | 665 | 1.096 | 922 |
| Tax | -1 | 2 | -0 | -0 | -0 | -0 | -1 | -1 | 57 | 60 |
| Net profit | -2 | 597 | -1 | 152 | -3 | 561 | 476 | 666 | 1.039 | 862 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.176 | 2.662 | 2.310 | 607 | 403 | 664 | 990 | 1.506 | 2.470 | 3.228 |
| Equity | 2.120 | 2.618 | 2.302 | 599 | 396 | 657 | 982 | 1.498 | 2.387 | 3.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 45 | 8 | 8 | 8 | 8 | 8 | 8 | 83 | 129 |
| Total debt | 56 | 45 | 8 | 8 | 8 | 8 | 8 | 8 | 83 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bendik Elmer | Unofficial title | 0 companies |