| Revenue | DKK -119K | -29% |
| EBITDA | DKK -119K | -325% |
| Net profit | DKK 4M | +55% |
| Total assets | DKK 19,3M | +7% |
| Equity | DKK 1,7M | +173% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -125 | -282 | -266 | -169 | -119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.168 | -282 | 8.791 | 53 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.168 | -282 | 8.791 | 53 | -119 |
| Net financials | -2.209 | -534 | -2.253 | 2.429 | 4.107 |
| Profit before tax | 1.959 | -816 | 6.538 | 2.482 | 3.987 |
| Tax | -0 | -0 | -0 | -91 | -0 |
| Net profit | 1.959 | -816 | 6.538 | 2.573 | 3.987 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.675 | 11.884 | 16.929 | 18.063 | 19.300 |
| Equity | -22.130 | -22.946 | -8.191 | -2.302 | 1.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.805 | 34.830 | 25.120 | 20.365 | 17.615 |
| Total debt | 33.805 | 34.830 | 25.120 | 20.365 | 17.615 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MV Founder | Founder | 2011 |
JP Management | Management | 2018 |
| Former (1) | ||
TV Management | Management | 2014 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 25–33.32% | 25% | 2024 | |
| Individual | 25–33.32% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vestergaard Frandsen | Founder | 0 companies |
| Jeppe Peter Vestergaard Frandsen | Management | 0 companies |
| Torben Vestergaard Frandsen | Management | 0 companies |