| Revenue | DKK 1,7M | +86% |
| EBITDA | DKK 1,1M | +229% |
| Net profit | DKK 831K | +93% |
| Total assets | DKK 1,8M | +93% |
| Equity | DKK 1,3M | +122% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | -65 | 127 | -6 | -6 | -6 | -6 | 2 | -7 | 333 | 982 | 904 | 1.684 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -599 | -577 | -609 |
| EBITDA | 113 | -73 | 120 | -6 | -6 | -6 | -6 | 2 | -7 | 133 | 384 | 327 | 1.075 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | -73 | 120 | -6 | -6 | -6 | -6 | 2 | -7 | 133 | 384 | 327 | 1.075 |
| Net financials | 0 | 0 | 0 | -9 | -8 | -8 | -8 | -1 | -8 | -10 | -10 | 203 | 1 |
| Profit before tax | 201 | -73 | 120 | -15 | -14 | -14 | -14 | 1 | -15 | 123 | 374 | 531 | 1.076 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 82 | 100 | 245 |
| Net profit | 201 | -73 | 120 | -15 | -14 | -14 | -14 | 1 | -15 | 123 | 292 | 430 | 831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 1 | 89 | 7 | 1 | 1 | 2 | 11 | 5 | 233 | 721 | 924 | 1.781 |
| Equity | 123 | -195 | -75 | -90 | -104 | -119 | -133 | -132 | -147 | -23 | 268 | 581 | 1.289 |
| Long-term debt | -48 | 56 | 64 | 72 | 80 | 88 | 96 | 104 | 112 | 120 | 128 | 0 | 0 |
| Short-term debt | -77 | 141 | 101 | 26 | 26 | 32 | 40 | 40 | 40 | 137 | 325 | 344 | 492 |
| Total debt | -125 | 197 | 165 | 98 | 106 | 120 | 136 | 144 | 152 | 257 | 453 | 344 | 492 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|