| Revenue | DKK 1K | -132% |
| EBITDA | DKK 1K | +132% |
| Net profit | DKK 19K | +18% |
| Total assets | DKK 113K | -42% |
| Equity | DKK 108K | +22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -27 | -34 | -95 | -4 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -34 | -95 | -4 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -34 | -95 | -4 | 1 |
| Net financials | 25 | 22 | 21 | 25 | 24 |
| Profit before tax | -3 | -12 | -74 | 21 | 25 |
| Tax | -1 | -3 | -16 | 5 | 5 |
| Net profit | -2 | -10 | -58 | 16 | 19 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 159 | 163 | 200 | 196 | 113 |
| Equity | 139 | 130 | 72 | 88 | 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 33 | 128 | 108 | 5 |
| Total debt | 20 | 33 | 128 | 108 | 5 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Unofficial title | Unofficial title | 2022 |
| Former (6) | ||
MV Management | Management | 2018 – 2021 |
PH Management | Management | 2021 – 2022 |
KN Management | Management | 2011 – 2015 |
PA Management | Management | 2011 – 2011 |
TD Management | Management | 2011 – 2017 |
AL Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jensen | Unofficial title | 0 companies |
| Martin Venning Kjær | Management | 0 companies |
| Paul Henrik Lange | Management | 0 companies |
| Knud Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Duedahl | Management | 0 companies |
| Anders Landsig Møller Bertelsen | Management | 0 companies |
| Juuso Pajunen | Chairman | 0 companies |
| Karin Djârf | Board of Directors | 0 companies |
| Jacob Emil Kristofer Landen | Board of Directors | 0 companies |
| Jesper Topp Wolthers | Board of Directors | 0 companies |
| Mats Uno Påhlsson | Chairman | 0 companies |