| Revenue | DKK 14K | -4% |
| EBITDA | DKK 14K | -4% |
| Net profit | DKK 11K | -76% |
| Total assets | DKK 458K | +0% |
| Equity | DKK 431K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | — | 19 | 20 | 20 | 20 | 16 | 16 | 17 | 16 | 14 | 15 | 15 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 19 | 19 | 20 | 20 | 20 | 16 | 16 | 17 | 16 | 14 | 15 | 15 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 19 | 19 | 20 | 20 | 20 | 16 | 16 | 17 | 16 | 14 | 15 | 15 | 14 |
| Net financials | -17 | -13 | 42 | -9 | 92 | 72 | 99 | 56 | 91 | 90 | -0 | -0 | 40 | -0 |
| Profit before tax | 57 | 6 | 60 | 11 | 112 | 91 | 115 | 72 | 108 | 106 | 14 | 15 | 54 | 14 |
| Tax | 14 | 2 | 15 | 3 | 18 | 15 | 18 | 12 | 18 | 17 | 3 | 3 | 9 | 3 |
| Net profit | 43 | 4 | 45 | 8 | 94 | 76 | 96 | 60 | 90 | 89 | 11 | 12 | 45 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 605 | 504 | 504 | 483 | 456 | 472 | 457 | 468 | 450 | 450 | 458 | 478 | 458 | 458 |
| Equity | 134 | 138 | 184 | 88 | 182 | 258 | 354 | 160 | 251 | 335 | 346 | 375 | 420 | 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 471 | 366 | 320 | 395 | 274 | 214 | 103 | 308 | 199 | 115 | 112 | 103 | 38 | 27 |
| Total debt | 471 | 366 | 320 | 395 | 274 | 214 | 103 | 308 | 199 | 115 | 112 | 103 | 38 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Management | Management | 2012 | — | — |
OS Management | Management | 2011 | — | — |
TH Management | Management | 2023 | — | — |
BN Management | Management | 2011 | — | — |
PA Management | Management | 2011 | — | — |
BR Management | Management | 2023 | — | — |
CC Management | Management | 2023 | — | — |
OH Audit | Audit | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
BL | Board of Directors | 2023 | — | — |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvist & Jensen SR, Randers A/S | Company | 25.0% | 25.0% | 2023 |
BBCJ STATSAUTORISERET REVISIONSPARTNERSELSKAB | Company | 20.0% | 20.0% | 2023 |
Komplementar GT Roskilde Syd ApS | Company | 5.0% | 5.0% | 2020 |
DISSING & BEUCHERT ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2015 | |
GTN HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
GTOS ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2020 | |
BL STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 5.0% | 5.0% | 2015 |
CAJ STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 5.0% | 5.0% | 2015 |
BR STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 5.0% | 5.0% | 2015 |
GTP HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
JPCT ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Alex Frederiksen | Management | 0 companies |
| Ole Skou | Management | 0 companies |
| Thomas Hedegaard | Management | 0 companies |
| Bent Nicolajsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Brian Rasmussen | Management | 0 companies |
| Claus Carlsen | Management | 0 companies |
| Ole Holm | Audit | 0 companies |
| Sebastian With Raunstrup | Board of Directors | 0 companies |
| Ebbe Melchior | Board of Directors | 0 companies |
| Jonas Bødker-Iversen | Board of Directors | 0 companies |
| Carsten Ingemann Johansen | Board of Directors | 0 companies |
| Morten Grønbek | Board of Directors | 0 companies |
| Bo Lysen | Board of Directors | 0 companies |
| Kim Kjellberg | Board of Directors | 0 companies |
| Michael Winther Rasmussen | Chairman | 0 companies |