| Revenue | DKK 155K | +3% |
| EBITDA | DKK 155K | +3% |
| Net profit | DKK 99K | +11% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK 1,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 155 | 109 | 132 | 123 | 122 | 161 | 148 | 119 | 149 | 157 | 154 | 151 | 155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 173 | 155 | 109 | 132 | 123 | 122 | 161 | 148 | 119 | 149 | 157 | 154 | 151 | 155 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -23 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 |
| EBIT | 173 | 155 | 109 | 109 | 100 | 104 | 144 | 131 | 102 | 131 | 139 | 136 | 133 | 137 |
| Net financials | -42 | -58 | -54 | -29 | -26 | -37 | -9 | -6 | -4 | -14 | -12 | -23 | -19 | -9 |
| Profit before tax | 131 | 97 | 55 | 80 | 74 | 66 | 135 | 124 | 98 | 118 | 127 | 113 | 114 | 128 |
| Tax | 31 | 23 | 11 | 20 | 16 | 16 | 30 | 29 | 20 | 27 | 28 | 28 | 25 | 29 |
| Net profit | 100 | 74 | 43 | 60 | 57 | 51 | 104 | 95 | 78 | 91 | 99 | 85 | 89 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.834 | 1.817 | 1.828 | 1.864 | 1.793 | 1.770 | 1.788 | 1.737 | 1.701 | 1.683 | 1.675 | 1.677 | 1.641 | 1.655 |
| Equity | 180 | 254 | 297 | 358 | 415 | 466 | 570 | 666 | 743 | 834 | 933 | 1.019 | 1.108 | 1.206 |
| Long-term debt | 612 | 574 | 535 | 494 | 444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.029 | 961 | 958 | 963 | 875 | 1.236 | 1.140 | 984 | 862 | 744 | 628 | 535 | 401 | 306 |
| Total debt | 1.641 | 1.536 | 1.492 | 1.456 | 1.319 | 1.236 | 1.140 | 984 | 862 | 744 | 628 | 535 | 401 | 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2011 | — | — |
BL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TP HOLDING VODSKOV ApS | Company | 50.0% | 50.0% | 2011 |
BRAGENHOLT HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Pedersen | Management | 0 companies |
| Benny Lynge Nielsen | Management | 0 companies |