| Revenue | DKK 228K | -310% |
| EBITDA | DKK 228K | +153% |
| Net profit | DKK 228K | +126% |
| Total assets | DKK 10M | +4% |
| Equity | DKK 31K | +115% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 117 | 174 | -164 | -108 | 228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -1.026 | -2.319 | -433 | 228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -1.026 | -2.319 | -433 | 228 |
| Net financials | -82 | -205 | -133 | -441 | -0 |
| Profit before tax | -74 | -1.232 | -2.452 | -874 | 228 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -74 | -1.232 | -2.452 | -874 | 228 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.864 | 9.800 | 8.753 | 9.614 | 9.957 |
| Equity | 4.360 | 3.128 | 676 | -198 | 31 |
| Long-term debt | 2.608 | 134 | 88 | 9.678 | 9.520 |
| Short-term debt | 3.896 | 6.537 | 7.989 | 134 | 130 |
| Total debt | 6.504 | 6.672 | 8.077 | 9.812 | 9.650 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GP Management | Management | 2025 |
| Former (4) | ||
JN Management | Management | 2025 – 2025 |
PL Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
AW Management | Management | 2024 – 2025 |
RB Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2011 – 2013 | |
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Nord Holm | Management | 0 companies |
| Peter Lunau Larsen | Chief Executive Officer | 0 companies |
| Alexander Wedø | Management | 0 companies |
| René Bjerre | Chief Executive Officer | 0 companies |
| Gabriel Poletti Ellemann | Management | 0 companies |
| Leo Jantzen | Board of Directors | 0 companies |
| Torben Bagge | Chairman | 0 companies |
| Troels Aagaard | Chairman | 0 companies |
| Erik Friedlænder | Chairman | 0 companies |
| Mathias Krogsgaard Bagge | Board of Directors | 0 companies |