| Revenue | DKK -87K | -84% |
| EBITDA | DKK -1,2M | +47% |
| Net profit | DKK 259K | +172% |
| Total assets | DKK 71M | -11% |
| Equity | DKK 60,6M | -12% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -69 | -75 | -175 | — | -390 | -186 | -380 | -354 | -547 | -525 | -537 | -87 |
| Staff expenses | -0 | -0 | -0 | -40 | -0 | -397 | -735 | -1.306 | -1.145 | -1.718 | -1.709 | -1.783 | -1.143 |
| EBITDA | -61 | -69 | -75 | -215 | — | -787 | -921 | -1.686 | -1.498 | -2.265 | -2.235 | -2.321 | -1.230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -69 | -75 | -215 | — | -787 | -921 | -1.686 | -1.498 | -2.265 | -2.235 | -2.321 | -1.230 |
| Net financials | 3.781 | 2.426 | 2.425 | 2.453 | 0 | 160.292 | -366 | 365 | -50 | 519 | -5.512 | 1.960 | 1.489 |
| Profit before tax | 3.720 | 2.357 | 2.350 | 2.238 | — | 159.506 | -1.287 | -1.321 | -1.548 | -1.746 | -7.746 | -361 | 259 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 41 | -41 | -0 | -0 |
| Net profit | 3.720 | 2.357 | 2.350 | 2.238 | — | 159.506 | -1.287 | -1.321 | -1.548 | -1.787 | -7.705 | -361 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.038 | 23.126 | 23.414 | 23.492 | 0 | 166.137 | 152.921 | 138.519 | 125.423 | 111.233 | 91.631 | 80.153 | 71.017 |
| Equity | 2.849 | 2.629 | 3.165 | 4.875 | — | 150.661 | 138.028 | 119.593 | 105.685 | 93.879 | 73.637 | 68.639 | 60.636 |
| Long-term debt | 18.000 | 18.000 | 18.000 | 18.000 | 0 | 0 | 0 | 11 | 25 | 0 | 0 | 0 | 4.811 |
| Short-term debt | 3.188 | 2.497 | 2.249 | 617 | 0 | 15.477 | 14.893 | 18.916 | 19.714 | 17.313 | 17.994 | 11.514 | 5.571 |
| Total debt | 21.188 | 20.497 | 20.249 | 18.617 | 0 | 15.477 | 14.893 | 18.926 | 19.739 | 17.313 | 17.994 | 11.514 | 10.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HM | Deputy | 2011 | — | — |
HS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johannes Christian Norgaard Mortensen | Chief Executive Officer | 0 companies |
| Hanne Mathilde Toft-Jensen | Deputy | 0 companies |
| Henrik Søgaard Kofoed | Management | 0 companies |
| Simon Kyrin Toft | Board of Directors | 0 companies |
| Søren Ulrik Toft-Jensen | Chairman | 0 companies |
| Berith Falch Madsen | Board of Directors | 0 companies |
| Niels Gregers Jensen | Board of Directors | 0 companies |
| Johannes Møller Westh | Board of Directors | 0 companies |
| Christian Aagaard Nielsen | Board of Directors | 0 companies |