| Revenue | DKK -17K | +63% |
| EBITDA | DKK -17K | -63% |
| Net profit | DKK -6K | -416% |
| Total assets | DKK 95K | +1% |
| Equity | DKK 68K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -7 | -14 | -8 | -8 | -8 | -9 | 0 | 0 | 0 | -10 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -7 | -14 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -10 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -7 | -14 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -10 | -17 |
| Net financials | 9 | 8 | 9 | 8 | 8 | 9 | 9 | 8 | 9 | 9 | 10 | 9 | 9 |
| Profit before tax | -3 | -2 | 2 | -6 | 0 | 1 | 1 | -0 | 1 | 0 | 0 | -2 | -8 |
| Tax | -0 | -1 | 1 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -2 |
| Net profit | -3 | -1 | 2 | -4 | 0 | 1 | 1 | -0 | 0 | 0 | 0 | -1 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 95 | 96 | 91 | 92 | 100 | 100 | 101 | 101 | 102 | 94 | 94 | 95 |
| Equity | 77 | 77 | 78 | 74 | 74 | 75 | 75 | 75 | 75 | 76 | 76 | 75 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 19 | 18 | 18 | 18 | 26 | 25 | 26 | 26 | 26 | 18 | 20 | 27 |
| Total debt | 17 | 19 | 18 | 18 | 18 | 26 | 25 | 26 | 26 | 26 | 18 | 20 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KGR INVEST ApS | Company | 100.0% | 100.0% | 2022 |
NGR HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gangsted-Rasmussen | Management | 0 companies |