| Revenue | DKK 416K | -63% |
| EBITDA | DKK -121K | -28% |
| Net profit | DKK -99K | +3% |
| Total assets | DKK 3,1M | -8% |
| Equity | DKK 2,3M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.108 | 2.914 | 2.501 | 2.555 | 2.291 | 2.510 | 2.997 | 3.573 | 5.135 | 2.642 | 2.646 | 1.114 | 416 |
| Staff expenses | -1.792 | -2.026 | -2.219 | -2.243 | -2.047 | -2.163 | -2.753 | -3.008 | -3.175 | -2.483 | -2.243 | -1.208 | -536 |
| EBITDA | 316 | 888 | 283 | 312 | 244 | 347 | 243 | 564 | 1.960 | 159 | 403 | -94 | -121 |
| Depreciation & amort. | -38 | -91 | -203 | -122 | -74 | -9 | -20 | -59 | -57 | -60 | -57 | -50 | -21 |
| EBIT | 278 | 797 | 80 | 189 | 170 | 338 | 224 | 505 | 1.903 | 99 | 346 | -144 | -141 |
| Net financials | -46 | -40 | -44 | -64 | -70 | -50 | -42 | -40 | -31 | -1 | 4 | 16 | 17 |
| Profit before tax | 232 | 757 | 36 | 126 | 100 | 288 | 181 | 465 | 1.871 | 98 | 349 | -129 | -124 |
| Tax | 60 | 168 | 19 | 40 | 22 | 64 | 49 | 105 | 413 | 24 | 79 | -26 | -25 |
| Net profit | 172 | 589 | 17 | 86 | 78 | 225 | 132 | 360 | 1.458 | 74 | 270 | -103 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.038 | 2.281 | 2.210 | 2.413 | 2.358 | 2.887 | 2.921 | 3.170 | 6.070 | 5.142 | 3.679 | 3.386 | 3.130 |
| Equity | 499 | 916 | 344 | 430 | 508 | 733 | 865 | 1.224 | 2.683 | 2.257 | 2.527 | 2.425 | 2.325 |
| Long-term debt | 671 | 671 | 671 | 652 | 613 | 604 | 565 | 540 | 513 | 433 | 378 | 326 | 271 |
| Short-term debt | 839 | 689 | 1.195 | 1.331 | 1.237 | 1.550 | 1.476 | 1.376 | 2.837 | 2.399 | 699 | 575 | 470 |
| Total debt | 1.510 | 1.360 | 1.866 | 1.983 | 1.850 | 2.154 | 2.041 | 1.916 | 3.351 | 2.832 | 1.078 | 901 | 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SINKBÆK HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nørgaard Sinkbæk | Management | 0 companies |