| Revenue | DKK -8K | +9% |
| EBITDA | DKK -8K | -9% |
| Net profit | DKK 54K | +385% |
| Total assets | DKK 5M | +1% |
| Equity | DKK 4,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | 19 | -6 | -20 | -7 | -7 | -7 | -7 | -13 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | 19 | -6 | -20 | -7 | -7 | -7 | -7 | -13 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | 19 | -6 | -20 | -7 | -7 | -7 | -7 | -13 | -7 | -7 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1 | 4.144 | 1.699 | -1.768 | 714 | 91 | -12 | 62 |
| Profit before tax | -6 | -6 | -6 | 19 | -6 | -21 | 4.138 | 1.693 | -1.775 | 707 | 78 | -19 | 54 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -6 | -6 | 19 | -6 | -21 | 4.138 | 1.693 | -1.775 | 707 | 78 | -19 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 8 | 8 | 21 | 21 | 27 | 4.172 | 5.874 | 4.108 | 4.824 | 4.918 | 4.909 | 4.977 |
| Equity | 8 | 2 | -4 | 14 | 8 | -13 | 4.125 | 5.817 | 4.043 | 4.750 | 4.828 | 4.809 | 4.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 13 | 6 | 13 | 40 | 48 | 56 | 65 | 74 | 90 | 100 | 114 |
| Total debt | 6 | 6 | 13 | 6 | 13 | 40 | 48 | 56 | 65 | 74 | 90 | 100 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
MM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Morten Messerschmidt | Management | 0 companies |