| Revenue | DKK 15K | -95% |
| EBITDA | DKK 15K | +119% |
| Net profit | DKK 7K | +109% |
| Total assets | DKK 1,1M | +310% |
| Equity | DKK 93K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 158 | -92 | 216 | 124 | 207 | 246 | 372 | 427 | 268 | 409 | 456 | 305 | 15 |
| Staff expenses | -63 | -132 | -37 | -189 | -79 | -118 | -177 | -369 | -410 | -417 | -421 | -419 | -383 | -0 |
| EBITDA | -4 | 26 | -53 | 27 | 43 | 88 | 69 | 3 | 17 | -149 | -12 | 37 | -78 | 15 |
| Depreciation & amort. | 2 | -0 | -1 | -1 | 0 | -10 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 26 | -54 | 26 | 43 | 78 | 69 | 3 | 17 | -149 | -12 | 37 | -78 | 15 |
| Net financials | -5 | 2 | -5 | -0 | 0 | -3 | -10 | -2 | -0 | -3 | 2 | -11 | 0 | -8 |
| Profit before tax | -10 | 29 | -22 | 26 | 43 | 76 | 59 | 1 | 17 | -152 | -10 | 26 | -78 | 7 |
| Tax | -2 | 7 | 13 | 6 | 8 | 19 | 15 | 1 | 4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | 22 | -36 | 20 | 36 | 57 | 44 | 1 | 13 | -152 | -10 | 26 | -78 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 146 | 210 | 250 | 293 | 391 | 462 | 461 | 563 | 485 | 386 | 398 | 277 | 1.134 |
| Equity | 72 | 94 | 130 | 150 | 185 | 242 | 287 | 287 | 300 | 148 | 138 | 164 | 86 | 93 |
| Long-term debt | 0 | 0 | -13 | 6 | 10 | 16 | 11 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 52 | -67 | 95 | 98 | 132 | 164 | 175 | 262 | 337 | 248 | 234 | 190 | 1.041 |
| Total debt | 25 | 52 | -81 | 101 | 108 | 148 | 175 | 174 | 262 | 337 | 248 | 234 | 190 | 1.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2016 | — | — |
SA Management | Management | 2011 | — | — |
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BÜRO SIMONSEN APS | Company | 50.0% | 50.0% | 2011 |
SVEN LAURIDSEN HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
PETRI INVEST ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Simonsen | Management | 0 companies |
| Sven Anker Lauridsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |