| Revenue | DKK -754K | +104% |
| EBITDA | DKK -754K | -8% |
| Net profit | DKK 4,3M | +126% |
| Total assets | DKK 85,6M | +10% |
| Equity | DKK 78M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -2 | -7 | -17 | — | — | -32 | -269 | -1.534 | -259 | -709 | -369 | -754 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | -7 | -17 | -64 | -20 | -32 | -269 | -2.654 | -909 | -73 | -697 | -754 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -54 | -66 |
| EBIT | -5 | -2 | -7 | -17 | -64 | -20 | -32 | -269 | -2.654 | -909 | -124 | -750 | -820 |
| Net financials | 59 | 1.623 | 1.455 | 1.684 | 2.066 | 2.734 | 4.308 | 6.514 | 43.474 | 12.724 | 2.189 | 3.234 | 5.848 |
| Profit before tax | 72 | 1.621 | 1.448 | 1.667 | 2.002 | 2.714 | 4.277 | 6.245 | 40.820 | 11.815 | 2.065 | 2.484 | 5.028 |
| Tax | 9 | -1 | 13 | 12 | 27 | 24 | 37 | 26 | 30 | 1.149 | 499 | 606 | 777 |
| Net profit | 63 | 1.622 | 1.435 | 1.655 | 1.975 | 2.690 | 4.239 | 6.219 | 40.790 | 10.666 | 1.566 | 1.878 | 4.251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.026 | 1.829 | 3.040 | 4.633 | 6.621 | 14.603 | 17.978 | 26.545 | 63.718 | 75.276 | 76.365 | 77.961 | 85.563 |
| Equity | 53 | 1.627 | 3.013 | 4.620 | 6.545 | 9.183 | 13.369 | 19.534 | 60.269 | 70.879 | 72.201 | 74.019 | 78.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 |
| Short-term debt | 973 | 203 | 26 | 13 | 76 | 5.420 | 4.608 | 7.011 | 3.449 | 4.397 | 4.165 | 3.942 | 7.457 |
| Total debt | 973 | 203 | 26 | 13 | 76 | 5.420 | 4.608 | 7.011 | 3.449 | 4.397 | 4.165 | 3.942 | 7.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ørum Ryhding | Founder | 0 companies |