| Revenue | DKK 0 | — |
| EBITDA | DKK -330K | -101% |
| Net profit | DKK -23,3M | -153% |
| Total assets | DKK 526M | -6% |
| Equity | DKK 116,4M | -35% |
| Employees | — | — |
| Item | 2015 | 2016 |
|---|---|---|
| Revenue | 60.000 | 0 |
| Staff expenses | -0 | -0 |
| EBITDA | 59.902 | -330 |
| Depreciation & amort. | -0 | -0 |
| EBIT | 59.902 | -330 |
| Net financials | -20.287 | -25.275 |
| Profit before tax | 39.615 | -25.605 |
| Tax | -4.053 | -2.256 |
| Net profit | 43.668 | -23.349 |
| Item | 2015 | 2016 |
|---|---|---|
| Total assets | 561.716 | 526.035 |
| Equity | 179.755 | 116.406 |
| Long-term debt | 326.950 | 350.585 |
| Short-term debt | 55.012 | 59.044 |
| Total debt | 381.962 | 409.629 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
TH Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
JD Management | Management | 2011 – 2011 |
NR Management | Management | 2011 – 2012 |
KS Management | Management | 2011 – 2011 |
FB Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2011 – 2011 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2015 – 2015 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Hartmann | Chief Executive Officer | 0 companies |
| Jeffrey Davis Montgomery | Management | 0 companies |
| Neil Ronald Story | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Flemming Breinholt | Chief Executive Officer | 0 companies |
| Sebastian Sipp | Board of Directors | 0 companies |
| Ashley Timothy Marden Long | Board of Directors | 0 companies |
| Vivek Kumar | Chairman | 0 companies |
| Javed Ahmad Khan | Board of Directors | 0 companies |
| Francois-René Emile Stoessel | Board of Directors | 0 companies |
| Jeffrey Davis Montgomery | Chairman | 0 companies |
| Tobias Rudolf Hartmann | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| Sacha Oshry | Chairman | 0 companies |
| Dorit Brink Clausen | Chairman | 0 companies |
| Morten Skjønnemand | Board of Directors | 0 companies |
| Jeffrey Davis Montgomery | Board of Directors | 0 companies |
| Stefan Franssen | Chairman | 0 companies |