| Revenue | DKK -137K | +933% |
| EBITDA | DKK -137K | -622% |
| Net profit | DKK -164K | +96% |
| Total assets | DKK 870K | -30% |
| Equity | DKK 814K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -3 | -4 | -3 | -3 | -5 | 0 | -0 | -6 | -12 | -11 | -14 | -13 | -137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -3 | -4 | -3 | -3 | -5 | -5 | -0 | -6 | -12 | -11 | -14 | -19 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -3 | -4 | -3 | -3 | -5 | -5 | -0 | -6 | -12 | -11 | -14 | -19 | -137 |
| Net financials | 427 | 219 | 146 | -346 | 560 | 410 | 5 | -999 | 1.037 | 1.194 | 993 | 1.971 | -3.817 | -26 |
| Profit before tax | 401 | 215 | 142 | -349 | 557 | 405 | 0 | -999 | 1.031 | 1.182 | 982 | 1.958 | -3.836 | -164 |
| Tax | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | -1 | -3 | -3 | -3 | 0 | -0 |
| Net profit | 401 | 215 | 142 | -349 | 558 | 406 | 1 | -999 | 1.032 | 1.185 | 986 | 1.961 | -3.836 | -164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 693 | 754 | 843 | 465 | 1.010 | 1.462 | 1.267 | 269 | 1.270 | 2.765 | 3.834 | 6.347 | 1.245 | 870 |
| Equity | 481 | 697 | 770 | 372 | 879 | 1.285 | 1.087 | 88 | 1.120 | 2.297 | 3.225 | 5.127 | 1.230 | 814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441 | 716 | 0 | 0 |
| Short-term debt | 211 | 57 | 73 | 94 | 131 | 176 | 180 | 181 | 149 | 469 | 167 | 504 | 15 | 56 |
| Total debt | 211 | 57 | 73 | 94 | 131 | 176 | 180 | 181 | 149 | 469 | 608 | 1.220 | 15 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|