| Revenue | DKK 1,1M | +14% |
| EBITDA | DKK 299K | +32% |
| Net profit | DKK 230K | +59% |
| Total assets | DKK 701K | -17% |
| Equity | DKK 343K | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | 570 | 549 | 540 | 708 | 699 | 807 | 807 | 796 | 849 | 848 | 1.018 | 993 | 1.131 |
| Staff expenses | -398 | -408 | -458 | -481 | -480 | -477 | -514 | -526 | -438 | -516 | -578 | -710 | -766 | -831 |
| EBITDA | 13 | 162 | 91 | 58 | 229 | 222 | 293 | 281 | 357 | 332 | 270 | 308 | 226 | 299 |
| Depreciation & amort. | -83 | -83 | -67 | -47 | -0 | -12 | -12 | -12 | -39 | -39 | -50 | -39 | -39 | -0 |
| EBIT | -70 | 79 | 24 | 11 | 229 | 210 | 281 | 269 | 318 | 293 | 219 | 269 | 187 | 299 |
| Net financials | -14 | -11 | -3 | -1 | -2 | -3 | -4 | -2 | -2 | -2 | -6 | -3 | -1 | -2 |
| Profit before tax | -84 | 68 | 21 | 10 | 227 | 207 | 277 | 268 | 317 | 291 | 213 | 266 | 187 | 297 |
| Tax | -20 | 19 | 7 | 4 | 52 | 47 | 62 | 60 | 71 | 65 | 48 | 60 | 42 | 67 |
| Net profit | -64 | 49 | 14 | 6 | 175 | 160 | 216 | 207 | 245 | 226 | 166 | 206 | 145 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 422 | 398 | 347 | 654 | 864 | 953 | 1.046 | 823 | 721 | 721 | 899 | 847 | 701 |
| Equity | 60 | 109 | 123 | 129 | 303 | 464 | 574 | 675 | 430 | 316 | 257 | 525 | 548 | 343 |
| Long-term debt | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 305 | 275 | 218 | 350 | 400 | 379 | 371 | 393 | 406 | 464 | 374 | 299 | 358 |
| Total debt | 439 | 305 | 275 | 218 | 350 | 400 | 379 | 371 | 393 | 406 | 464 | 374 | 299 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Neslo Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Trabolt Olsen | Management | 0 companies |