| Revenue | DKK 45K | -66% |
| EBITDA | DKK 45K | -66% |
| Net profit | DKK 35K | -20% |
| Total assets | DKK 221K | -22% |
| Equity | DKK 184K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.587 | 4.870 | 4.837 | 3.788 | 198 | 338 | 295 | 264 | 313 | 170 | 132 | 45 |
| Staff expenses | -905 | -1.213 | -1.123 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 719 | 598 | 363 | 248 | 198 | 338 | 295 | 264 | 313 | 170 | 132 | 45 |
| Depreciation & amort. | 269 | 198 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 451 | 400 | 363 | 248 | 198 | 338 | 295 | 264 | 313 | 170 | 132 | 45 |
| Net financials | 0 | -400 | -425 | -254 | -216 | -258 | -315 | -299 | -300 | -158 | -75 | -2 |
| Profit before tax | 0 | 0 | -62 | -6 | -18 | 80 | -20 | -36 | 13 | 12 | 57 | 43 |
| Tax | -0 | -0 | -0 | -0 | -0 | 15 | -4 | -11 | -0 | -0 | 13 | 8 |
| Net profit | 0 | 0 | -62 | -6 | -18 | 65 | -16 | -25 | 13 | 12 | 44 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.980 | 9.185 | 6.040 | 5.169 | 8.959 | 9.600 | 9.034 | 9.277 | 9.328 | 4.328 | 281 | 221 |
| Equity | 85 | 142 | 79 | 73 | 56 | 121 | 104 | 80 | 93 | 105 | 149 | 184 |
| Long-term debt | 2.615 | 2.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.280 | 6.048 | 5.961 | 5.096 | 8.904 | 9.464 | 8.919 | 9.197 | 9.236 | 4.223 | 133 | 36 |
| Total debt | 7.895 | 9.043 | 5.961 | 5.096 | 8.904 | 9.464 | 8.919 | 9.197 | 9.236 | 4.223 | 133 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|