| Revenue | DKK -2K | +21% |
| EBITDA | DKK -2K | -21% |
| Net profit | DKK 4K | +3% |
| Total assets | DKK 120K | +4% |
| Equity | DKK 115K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 2 | 2 | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -4 | -3 | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -4 | -3 | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Net financials | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 8 |
| Profit before tax | 3 | 3 | 1 | 2 | 1 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 |
| Tax | 1 | -0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net profit | 2 | 3 | 1 | 1 | 1 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 85 | 87 | 88 | 88 | 92 | 96 | 99 | 103 | 107 | 111 | 116 | 120 |
| Equity | 78 | 81 | 82 | 83 | 84 | 87 | 91 | 94 | 98 | 102 | 106 | 110 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 |
| Total debt | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2024 | — | — |
JN Management | Management | 2012 | — | — |
HB Management | Management | 2025 | — | — |
JI Management | Management | 2014 | — | — |
RH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARDAM HOLDING A/S | Company | 20.0% | 20.0% | 2011 |
| Individual | 20.0% | 20.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Tang Sørensen | Management | 0 companies |
| Jesper Nedergaard | Management | 0 companies |
| Hans Boisen | Management | 0 companies |
| Jørgen Ingeman | Management | 0 companies |
| Ronny Hviid | Management | 0 companies |
| Uffe Hardam | Board of Directors | 0 companies |
| Michael Thatt | Board of Directors | 0 companies |
| Sarah Barkholt Braüner Hindkjær | Board of Directors | 0 companies |
| Marianne Stampe | Board of Directors | 0 companies |