| Revenue | DKK -52K | +25% |
| EBITDA | DKK -52K | +99% |
| Net profit | DKK 5,3M | +255% |
| Total assets | DKK 52,8M | +10% |
| Equity | DKK 20,6M | +34% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -181 | -334 | -54 | -42 | -52 |
| Staff expenses | -442 | -328 | -0 | -0 | -0 |
| EBITDA | -623 | -662 | -54 | -4.608 | -52 |
| Depreciation & amort. | -108 | -1.089 | -0 | -0 | -0 |
| EBIT | -731 | -1.751 | -54 | -4.608 | -52 |
| Net financials | -17.234 | -16.065 | -131 | 4.951 | 5.364 |
| Profit before tax | -17.965 | -17.816 | -185 | 343 | 5.312 |
| Tax | -270 | -354 | -0 | -1.139 | 48 |
| Net profit | -17.695 | -17.462 | -185 | 1.482 | 5.264 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 61.091 | 43.058 | 42.182 | 47.789 | 52.778 |
| Equity | 31.461 | 13.999 | 13.814 | 15.295 | 20.559 |
| Long-term debt | 20.689 | 20.689 | 20.689 | 20.897 | 0 |
| Short-term debt | 8.517 | 8.370 | 7.680 | 11.597 | 32.219 |
| Total debt | 29.206 | 29.059 | 28.369 | 32.494 | 32.219 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Unofficial title | Unofficial title | 2023 |
| Former (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2022 | |
| Chairman | 2011 – 2019 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Norlén | Unofficial title | 0 companies |
| Kim Baarsøe | Chief Executive Officer | 0 companies |
| Michael Boel Olesen | Chairman | 0 companies |
| Christian Bruno Cordsen Nielsen | Board of Directors | 0 companies |
| Thomas Lyngsø Helt | Board of Directors | 0 companies |
| Johannes Huus Bogh | Chairman | 0 companies |
| Thomas Bech Sandholdt | Board of Directors | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Bjarke Holst Sørensen | Board of Directors | 0 companies |
| Lars Buhl | Board of Directors | 0 companies |