| Revenue | DKK 303 | -99% |
| EBITDA | DKK 303 | -99% |
| Net profit | DKK 921K | +29% |
| Total assets | DKK 7,9M | +12% |
| Equity | DKK 7,8M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 377 | 229 | 246 | 230 | 177 | 167 | 154 | 182 | 123 | 152 | 112 | 112 | 45 | 0 |
| Staff expenses | -140 | -120 | -120 | -80 | -0 | -0 | -50 | -63 | -88 | -82 | -67 | -63 | -24 | -0 |
| EBITDA | 237 | 109 | 126 | 149 | 177 | 119 | 103 | 119 | 35 | 70 | 46 | 49 | 21 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -11 |
| EBIT | 237 | 109 | 126 | 149 | 177 | 119 | 103 | 119 | 35 | 70 | 46 | 49 | 8 | -11 |
| Net financials | 68 | 24 | 114 | 78 | 516 | 503 | 746 | 682 | 441 | 720 | 945 | 1.059 | 722 | 949 |
| Profit before tax | 305 | 132 | 240 | 228 | 692 | 622 | 850 | 800 | 476 | 790 | 991 | 1.108 | 730 | 938 |
| Tax | 64 | 32 | 36 | 39 | 39 | 27 | 24 | 29 | -12 | 49 | 18 | 6 | 14 | 16 |
| Net profit | 241 | 101 | 205 | 189 | 653 | 595 | 826 | 771 | 488 | 741 | 973 | 1.102 | 717 | 921 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 917 | 1.158 | 1.127 | 1.921 | 2.695 | 3.238 | 3.875 | 4.199 | 4.902 | 5.821 | 6.865 | 7.015 | 7.875 |
| Equity | — | — | 1.056 | 1.080 | 1.733 | 2.227 | 3.001 | 3.719 | 4.154 | 4.840 | 5.757 | 6.801 | 6.918 | 7.778 |
| Long-term debt | 0 | 32 | 36 | 19 | 30 | 19 | 15 | 21 | 0 | 29 | 18 | 22 | 20 | 0 |
| Short-term debt | 0 | 98 | 66 | 27 | 158 | 449 | 222 | 135 | 45 | 33 | 47 | 42 | 78 | 97 |
| Total debt | 0 | 129 | 101 | 46 | 188 | 468 | 237 | 156 | 45 | 62 | 64 | 64 | 97 | 97 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rahbari Krog | Board of Directors | 0 companies |
| Daniel Rahbari Krog | Chairman | 0 companies |